XML 62 R68.htm IDEA: XBRL DOCUMENT v3.19.3
Investment in Unconsolidated and Consolidated Joint Ventures - Condensed Statements of Operations and Balance Sheet Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Statement of Operations          
Joint Venture Revenues $ 35,456 $ 36,842 $ 100,376 $ 98,907  
Joint Venture Earnings (Loss) 3,653 2,479 8,187 3,548  
TRC Equity in Earnings (Loss) 2,199 1,592 5,046 2,411  
Balance Sheet Information          
Joint Venture Assets 250,875   250,875   $ 214,155
Joint Venture Debt (86,845)   (86,845)   (121,326)
Joint Venture Equity 104,847   104,847   87,568
TRC Equity 42,177   42,177   28,602
Petro Travel Plaza Holdings, LLC          
Statement of Operations          
Joint Venture Revenues 31,215 33,260 88,015 88,321  
Joint Venture Earnings (Loss) 3,741 3,531 9,534 6,375  
TRC Equity in Earnings (Loss) 2,244 2,119 5,720 3,825  
Balance Sheet Information          
Joint Venture Assets 78,570   78,570   69,096
Joint Venture Debt (15,286)   (15,286)   (15,283)
Joint Venture Equity 60,909   60,909   51,377
TRC Equity 24,145   24,145   18,426
Five West Parcel, LLC          
Statement of Operations          
Joint Venture Revenues 780 662 2,200 2,057  
Joint Venture Earnings (Loss) 321 180 732 597  
TRC Equity in Earnings (Loss) 160 90 366 298  
Balance Sheet Information          
Joint Venture Assets 15,651   15,651   15,157
Joint Venture Debt (8,769)   (8,769)   (9,173)
Joint Venture Equity 6,482   6,482   5,751
TRC Equity 3,057   3,057   2,691
18-19 West, LLC          
Statement of Operations          
Joint Venture Revenues 5 4 12 10  
Joint Venture Earnings (Loss) (26) (24) (80) (77)  
TRC Equity in Earnings (Loss) (13) (12) (40) (38)  
Balance Sheet Information          
Joint Venture Assets 4,632   4,632   4,654
Joint Venture Debt 0   0   0
Joint Venture Equity 4,627   4,627   4,654
TRC Equity 1,743   1,743   1,783
TRCC/Rock Outlet Center, LLC          
Statement of Operations          
Joint Venture Revenues 1,667 1,455 4,878 4,962  
Joint Venture Earnings (Loss) (730) (958) (2,849) (3,312)  
TRC Equity in Earnings (Loss) (364) (479) (1,424) (1,656)  
Non-cash tenant allowance amortization 400 400 1,300 1,200  
Balance Sheet Information          
Joint Venture Assets 71,271   71,271   75,194
Joint Venture Debt (39,393)   (39,393)   (46,826)
Joint Venture Equity 30,682   30,682   27,531
TRC Equity 7,278   7,278   5,702
TRC-MRC 1, LLC          
Statement of Operations          
Joint Venture Revenues 781 417 2,283 556  
Joint Venture Earnings (Loss) 30 (324) 51 (426)  
TRC Equity in Earnings (Loss) 14 (162) 25 (213)  
Balance Sheet Information          
Joint Venture Assets 29,118   29,118   29,692
Joint Venture Debt (24,667)   (24,667)   (25,030)
Joint Venture Equity 3,839   3,839   4,018
TRC Equity 0   0   0
TRC-MRC 2, LLC          
Statement of Operations          
Joint Venture Revenues 1,008 1,044 2,988 3,001  
Joint Venture Earnings (Loss) 317 74 799 391  
TRC Equity in Earnings (Loss) 158 36 399 195  
Balance Sheet Information          
Joint Venture Assets 20,255   20,255   20,362
Joint Venture Debt 24,597   24,597   (25,014)
Joint Venture Equity (7,746)   (7,746)   (5,763)
TRC Equity 0   0   0
TRC-MRC 3, LLC          
Balance Sheet Information          
Joint Venture Assets 31,378   31,378   0
Joint Venture Debt (23,327)   (23,327)   0
Joint Venture Equity 6,054   6,054   0
TRC Equity 5,954   5,954   0
Centennial          
Statement of Operations          
Joint Venture Revenues 97 199 333 210  
Joint Venture Earnings (Loss) (128) $ (12) (36) $ (224)  
Balance Sheet Information          
Joint Venture Assets 95,789   95,789   93,840
Joint Venture Debt 0   0   0
Joint Venture Equity $ 95,462   $ 95,462   $ 93,188