XML 92 R67.htm IDEA: XBRL DOCUMENT v3.19.3
Investment in Unconsolidated and Consolidated Joint Ventures - Investment Information (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Apr. 01, 2019
USD ($)
Apr. 30, 2019
USD ($)
ft²
Nov. 30, 2018
ft²
Dec. 31, 2019
Sep. 30, 2019
USD ($)
a
Sep. 30, 2018
USD ($)
Sep. 30, 2019
USD ($)
a
ft²
joint_venture
Sep. 30, 2018
USD ($)
Dec. 31, 2013
ft²
Dec. 31, 2018
USD ($)
Jun. 01, 2018
USD ($)
Schedule of Equity Method Investments [Line Items]                      
Investments in unconsolidated joint ventures         $ 42,177,000   $ 42,177,000     $ 28,602,000  
Equity in earnings (loss)         2,199,000 $ 1,592,000 5,046,000 $ 2,411,000      
Equity         42,177,000   42,177,000     28,602,000  
Debt         86,845,000   86,845,000     121,326,000  
Value of land contributed [1]             5,854,000 $ 0      
Centennial                      
Schedule of Equity Method Investments [Line Items]                      
Noncontrolling interest balance         $ 11,039,000   $ 11,039,000     13,172,000  
Consolidated joint venture, ownership interest         92.50%   92.50%        
Petro Travel Plaza Holdings, LLC                      
Schedule of Equity Method Investments [Line Items]                      
Unconsolidated joint ventures, ownership interest         50.00%   50.00%        
Right and share of profit and loss         60.00%   60.00%        
Equity         $ 24,145,000   $ 24,145,000     18,426,000  
Debt         15,286,000   15,286,000     15,283,000  
Majestic Realty Co.                      
Schedule of Equity Method Investments [Line Items]                      
Investments in unconsolidated joint ventures         24,773,000   $ 24,773,000        
Number of joint venture contracts | joint_venture             3        
Area of building owned and leased | ft²             651,909        
TRC-MRC 3, LLC                      
Schedule of Equity Method Investments [Line Items]                      
Equity         5,954,000   $ 5,954,000     0  
Number of acres for development | ft²   579,040 579,040                
Debt         23,327,000   23,327,000     0  
Profit margin $ 1,533,000 $ 1,500,000                  
Deferred profit margin 1,532,000 1,500,000                  
TRC-MRC 3, LLC | Land                      
Schedule of Equity Method Investments [Line Items]                      
Value of land contributed $ 5,854,000 $ 5,900,000                  
TRC-MRC 3, LLC | Scenario, Forecast                      
Schedule of Equity Method Investments [Line Items]                      
Lease agreement, rentable space       67.00%              
TRC-MRC 2, LLC                      
Schedule of Equity Method Investments [Line Items]                      
Equity         0   0     0  
Debt         (24,597,000)   (24,597,000)     25,014,000  
Debt instrument face amount                     $ 25,240,000
Deficit balance         2,499,000   $ 2,499,000        
TRCC-East                      
Schedule of Equity Method Investments [Line Items]                      
Number of acres for development | ft²                 326,000    
Area of building owned and leased | ft²             480,480        
Deficit balance         354,000   $ 354,000        
TRC-MRC 1, LLC                      
Schedule of Equity Method Investments [Line Items]                      
Equity         0   0     0  
Debt         24,667,000   24,667,000     25,030,000  
Construction Loan         25,030,000   $ 25,030,000        
Rockefeller Joint Ventures                      
Schedule of Equity Method Investments [Line Items]                      
Number of joint venture contracts | joint_venture             3        
Number of acres for development | a             91        
Investment in unconsolidated joint ventures         $ 12,078,000   $ 12,078,000        
Development of land in TRCC including pursuing foreign trade zone (up to) | a         500   500        
Rockefeller Joint Ventures | Building Development                      
Schedule of Equity Method Investments [Line Items]                      
Number of joint venture contracts | joint_venture             2        
Five West Parcel, LLC                      
Schedule of Equity Method Investments [Line Items]                      
Unconsolidated joint ventures, ownership interest         50.00%   50.00%   50.00%    
Equity         $ 3,057,000   $ 3,057,000     2,691,000  
Debt         8,769,000   $ 8,769,000     9,173,000  
Area of building owned and leased | ft²             606,000        
Option to extend, joint venture             3 years        
18-19 West, LLC                      
Schedule of Equity Method Investments [Line Items]                      
Equity         1,743,000   $ 1,743,000     1,783,000  
Debt         0   $ 0     0  
Number of acres for development | a             63.5        
TRCC/Rock Outlet Center, LLC                      
Schedule of Equity Method Investments [Line Items]                      
Equity         7,278,000   $ 7,278,000     5,702,000  
Debt         $ 39,393,000   $ 39,393,000     $ 46,826,000  
[1] In April 2019, the Company contributed land with a fair value of $5.9 million to TRC-MRC 3, LLC an unconsolidated joint venture formed to pursue the development, construction, leasing, and management of a 579,040 square foot industrial building on the Company's property at TRCC-East. The total cost of the land, inclusive of transaction costs was $2.9 million. The Company recognized $1.5 million in profit and deferred $1.5 million after applying the five-step revenue recognition model in accordance with Accounting Standards Codification (ASC) Topic 606 — Revenue From Contracts With Customers and ASC Topic 323, Investments — Equity Method and Joint Ventures. Historically, cash outflows related to land development expenditures were accounted for within investing activities. For consistency, the Company will continue to classify cash outflows and cash inflows related to land development as investing activities.