XML 79 R68.htm IDEA: XBRL DOCUMENT v3.19.2
Investment in Unconsolidated and Consolidated Joint Ventures - Condensed Statements of Operations and Balance Sheet Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Statement of Operations          
Joint Venture Revenues $ 35,209 $ 34,235 $ 64,920 $ 62,065  
Joint Venture Earnings (Loss) 3,157 912 4,534 1,069  
TRC Equity in Earnings (Loss) 1,971 652 2,847 819  
Balance Sheet Information          
Joint Venture Assets 239,467   239,467   $ 214,155
Joint Venture Debt (134,180)   (134,180)   (121,326)
Joint Venture Equity 96,232   96,232   87,568
TRC Equity 37,151   37,151   28,602
Petro Travel Plaza Holdings, LLC          
Statement of Operations          
Joint Venture Revenues 31,394 30,384 56,800 55,061  
Joint Venture Earnings (Loss) 3,923 1,957 5,793 2,844  
TRC Equity in Earnings (Loss) 2,354 1,174 3,476 1,706  
Balance Sheet Information          
Joint Venture Assets 74,642   74,642   69,096
Joint Venture Debt (15,285)   (15,285)   (15,283)
Joint Venture Equity 57,170   57,170   51,377
TRC Equity 21,902   21,902   18,426
Five West Parcel, LLC          
Statement of Operations          
Joint Venture Revenues 736 698 1,420 1,395  
Joint Venture Earnings (Loss) 240 226 411 417  
TRC Equity in Earnings (Loss) 120 112 206 208  
Balance Sheet Information          
Joint Venture Assets 15,083   15,083   15,157
Joint Venture Debt (8,903)   (8,903)   (9,173)
Joint Venture Equity 6,162   6,162   5,751
TRC Equity 2,896   2,896   2,691
18-19 West, LLC          
Statement of Operations          
Joint Venture Revenues 4 3 7 6  
Joint Venture Earnings (Loss) (26) (26) (54) (53)  
TRC Equity in Earnings (Loss) (13) (13) (27) (26)  
Balance Sheet Information          
Joint Venture Assets 4,660   4,660   4,654
Joint Venture Debt 0   0   0
Joint Venture Equity 4,652   4,652   4,654
TRC Equity 1,756   1,756   1,783
TRCC/Rock Outlet Center, LLC          
Statement of Operations          
Joint Venture Revenues 1,313 2,032 3,211 3,507  
Joint Venture Earnings (Loss) (1,334) (1,259) (2,119) (2,354)  
TRC Equity in Earnings (Loss) (667) (629) (1,060) (1,177)  
Non-cash tenant allowance amortization 400 400 900 800  
Balance Sheet Information          
Joint Venture Assets 72,146   72,146   75,194
Joint Venture Debt (45,855)   (45,855)   (46,826)
Joint Venture Equity 25,412   25,412   27,531
TRC Equity 4,643   4,643   5,702
TRC-MRC 1, LLC          
Statement of Operations          
Joint Venture Revenues 766 139 1,502 139  
Joint Venture Earnings (Loss) 26 (101) 21 (102)  
TRC Equity in Earnings (Loss) 13 (50) 11 (51)  
Balance Sheet Information          
Joint Venture Assets 29,322   29,322   29,692
Joint Venture Debt (24,811)   (24,811)   (25,030)
Joint Venture Equity 4,024   4,024   4,018
TRC Equity 0   0   0
TRC-MRC 2, LLC          
Statement of Operations          
Joint Venture Revenues 996 979 1,980 1,957  
Joint Venture Earnings (Loss) 328 115 482 317  
TRC Equity in Earnings (Loss) 164 58 241 159  
Balance Sheet Information          
Joint Venture Assets 20,007   20,007   20,362
Joint Venture Debt (24,738)   (24,738)   (25,014)
Joint Venture Equity (7,242)   (7,242)   (5,763)
TRC Equity 0   0   0
TRC-MRC 3, LLC          
Balance Sheet Information          
Joint Venture Assets 23,607   23,607   0
Joint Venture Debt (14,588)   (14,588)   0
Joint Venture Equity 6,054   6,054   0
TRC Equity 5,954   5,954   0
Centennial          
Statement of Operations          
Joint Venture Revenues 114 (76) 236 11  
Joint Venture Earnings (Loss) 28 $ (194) 92 $ (212)  
Balance Sheet Information          
Joint Venture Assets 95,115   95,115   93,840
Joint Venture Debt 0   0   0
Joint Venture Equity $ 94,779   $ 94,779   $ 93,188