XML 74 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Summary of changes in benefit obligations and plan assets
The following table sets forth changes in the plan's net benefit obligation and accumulated benefit information as of December 31:
($ in thousands)
 
2018
 
2017
Change in benefit obligation - Pension
 
 
 
 
Benefit obligation at beginning of year
 
$
10,099

 
$
9,905

Service cost
 

 
15

Interest cost
 
365

 
386

Actuarial (gain)/assumption changes
 
(837
)
 
1,505

Benefits paid
 
(221
)
 
(124
)
Settlements paid
 

 
(1,588
)
Benefit obligation at end of year
 
$
9,406

 
$
10,099

Accumulated benefit obligation at end of year
 
$
9,406

 
$
10,099

Change in Plan Assets
 
 
 
 
Fair value of plan assets at beginning of year
 
$
7,819

 
$
6,974

Actual return on plan assets
 
(505
)
 
804

Employer contribution
 
165

 
165

Benefits/expenses paid
 
(221
)
 
(124
)
Fair value of plan assets at end of year
 
$
7,258

 
$
7,819

Funded status - liability
 
$
(2,148
)
 
$
(2,280
)
 
 
 
 
 
Amounts recorded in equity
 
 
 
 
Net actuarial loss
 
$
3,162

 
$
2,973

Total amount recorded
 
$
3,162

 
$
2,973

Amount recorded, net taxes
 
$
2,277

 
$
1,784

The following SERP benefit information is as of December 31:
($ in thousands)
 
2018
 
2017
Change in benefit obligation - SERP
 
 
 
 
Benefit obligation at beginning of year
 
$
7,759

 
$
8,015

Interest cost
 
268

 
287

Actuarial gain/assumption changes
 
267

 
466

Benefits paid
 
(544
)
 
(444
)
Curtailments
 

 
(565
)
Benefit obligation at end of year
 
$
7,750

 
$
7,759

Accumulated benefit obligation at end of year
 
$
7,750

 
$
7,759

Funded status - liability
 
$
(7,750
)
 
$
(7,759
)
($ in thousands)
 
2018
 
2017
Amounts recorded in stockholders’ equity
 
 
 
 
Net actuarial loss (gain)
 
$
1,978

 
$
1,935

Total amount recorded
 
$
1,978

 
$
1,935

Amount recorded, net taxes
 
$
1,425

 
$
1,161

Schedule of other changes in plan assets and benefit obligations recognized in other comprehensive income
Other changes in plan assets and benefit obligations recognized in other comprehensive income include the following as of December 31:
($ in thousands)
 
2018
 
2017
Net loss (gain)
 
$
253

 
$
(355
)
Recognition of net actuarial loss
 
(64
)
 
(137
)
Recognized prior service cost
 

 
61

Total changes
 
$
189

 
$
(431
)
Changes, net of taxes
 
$
136

 
$
(259
)
Other changes in benefit obligations recognized in other comprehensive income for 2018 and 2017 included the following components: 
($ in thousands)
 
2018
 
2017
Net (gain) loss
 
$
109

 
$
(101
)
Recognition of net actuarial gain or (loss)
 
(66
)
 
(212
)
Total changes
 
$
43

 
$
(313
)
Changes, net of taxes
 
$
31

 
$
188

Summary of amounts expected to be recognized as component of net periodic pension costs during the next fiscal year
The Company expects to recognize the following amounts as a component of net periodic pension costs during the next fiscal year ($ in thousands):
Interest cost
$
(304
)
Amortization of net (gain)/loss
(62
)
Net periodic pension earnings/(cost)
$
(366
)
The Company expects to recognize the following amounts as a component of net periodic pension costs during the next fiscal year: 
Expected return on plan assets
$
522

Interest cost
(389
)
Amortization of net gain/(loss)
(75
)
Net periodic pension benefit/(cost)
$
58

Schedule of expected annual benefit payments
Based on actuarial estimates, it is expected that annual benefit payments from the pension trust will be as follows:
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
$
274

 
$
276

 
$
291

 
$
294

 
$
352

 
$
2,494

Based on actuarial estimates, it is expected that annual SERP benefit payments will be as follows ($ in thousands):
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
$
527

 
$
523

 
$
519

 
$
514

 
$
508

 
$
2,738

Schedule of fair value of plan assets by investment type
See the following table for fair value hierarchy by investment type at December 31:
($ in thousands)
 
Fair Value Hierarchy
 
2018
 
2017
Pension Plan Assets:
 
 
 
 
 
 
Cash and Cash Equivalents
 
Level 1
 
$
95

 
$
455

Collective Funds
 
Level 2
 
7,163

 
3,942

Treasury/Corporate Notes
 
Level 2
 

 
1,583

Corporate Equities
 
Level 1
 

 
1,839

Fair value of plan assets
 
 
 
$
7,258

 
$
7,819

Components of net periodic pension cost
Total pension and retirement expense was as follows for each of the years ended December 31:
($ in thousands)
 
2018
 
2017
 
2016
Cost components:
 
 
 
 
 
 
Service cost
 
$

 
$
(15
)
 
$
(223
)
Interest cost
 
(365
)
 
(386
)
 
(406
)
Expected return on plan assets
 
585

 
531

 
517

Net amortization and deferral
 
(64
)
 
(122
)
 
(184
)
Settlement recognition
 

 
47

 

Total net periodic pension earnings/(cost)
 
$
156

 
$
55

 
$
(296
)
Total pension and retirement expense was as follows for each of the years ended December 31:
($ in thousands)
 
2018
 
2017
 
2016
Cost components:
 
 
 
 
 
 
Interest cost
 
$
(268
)
 
$
(287
)
 
$
(323
)
Net amortization and other
 
(223
)
 
(211
)
 
(343
)
Total net periodic pension earnings/(cost)
 
$
(491
)
 
$
(498
)
 
$
(666
)