XML 77 R64.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Unconsolidated and Consolidated Joint Ventures - Condensed Statements of Operations and Balance Sheet Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Aug. 31, 2016
Dec. 31, 2015
Statement of Operations            
Revenues     $ 85,727 $ 87,764    
Total revenues $ 13,079 $ 11,946 32,881 35,579    
Net income (loss)     9,487 8,099    
Net income (loss) 317 (811) 784 1,167    
Partner’s share of net income (loss)     3,837 3,238    
Net income attributable to parent 324 (788) 845 1,235    
Equity in earnings (loss)     5,650 4,861    
Equity in earnings of unconsolidated joint ventures, net 2,353 $ 2,055 5,650 4,861    
Balance Sheet Information            
Current assets 19,938   19,938     $ 20,046
Current assets, consolidated 51,132   51,132     48,893
Real Estate 162,377   162,377     135,459
Real Estate, consolidated 45,896   45,896     44,469
Other assets 16,980   16,980     20,275
Long-term debt (97,963)   (97,963)     (77,255)
Other liabilities (4,289)   (4,289)     (4,071)
Net assets 97,043   97,043     94,454
Petro Travel Plaza Holdings            
Statement of Operations            
Revenues     76,277 78,483    
Net income (loss)     9,067 8,119    
Partner’s share of net income (loss)     3,627 3,248    
Equity in earnings (loss)     5,440 4,871    
Balance Sheet Information            
Current assets 10,960   10,960     12,013
Real Estate 54,977   54,977     52,296
Other assets 166   166     264
Long-term debt (15,274)   (15,274)     (14,973)
Other liabilities (2,552)   (2,552)     (2,890)
Net assets 48,277   48,277     46,710
Majestic            
Statement of Operations            
Revenues     228 0    
Net income (loss)     (163) 0    
Partner’s share of net income (loss)     (82) 0    
Equity in earnings (loss)     (81) 0    
Balance Sheet Information            
Current assets 219   219     0
Real Estate 25,893   25,893     0
Other assets (1,340)   (1,340)     0
Long-term debt         $ (20,926) 0
Other liabilities (319)   (319)     0
Net assets 3,527   3,527     0
Rockefeller            
Statement of Operations            
Revenues     9,222 9,281    
Net income (loss)     583 (20)    
Partner’s share of net income (loss)     292 (10)    
Equity in earnings (loss)     291 (10)    
Balance Sheet Information            
Current assets 8,759   8,759     8,033
Real Estate 81,507   81,507     83,163
Other assets 18,154   18,154     20,011
Long-term debt (61,763)   (61,763)     (62,282)
Other liabilities (1,418)   (1,418)     (1,181)
Net assets 45,239   45,239     47,744
Centennial-VIE | Primary Beneficiary            
Statement of Operations            
Total revenues     311 205    
Net income (loss)     (298) (175)    
Net income attributable to parent     (17) (45)    
Equity in earnings of unconsolidated joint ventures, net     0 $ 0    
Balance Sheet Information            
Current assets, consolidated 32   32     230
Real Estate, consolidated 84,784   84,784     81,742
Other assets, consolidated 3   3     9
Long-term debt, consolidated 0   0     0
Other liabilities, consolidated (590)   (590)     (754)
Net assets, consolidated $ 84,229   $ 84,229     $ 81,227