XML 78 R65.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Unconsolidated and Consolidated Joint Ventures - Condensed Statements of Operations and Balance Sheet Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Statement of Operations          
Revenues     $ 54,295 $ 61,354  
Total revenues $ 6,849 $ 7,000 19,802 23,633  
Net income (loss)     5,569 4,695  
Net (loss) income (728) 377 467 1,978  
Partner’s share of net income (loss)     2,272 1,889  
Net income attributable to parent (688) 406 521 2,023  
Equity in earnings (loss)     3,297 2,806  
Equity in earnings of unconsolidated joint ventures, net 1,842 $ 1,656 3,297 2,806  
Balance Sheet Information          
Current assets 23,940   23,940   $ 20,046
Current assets, consolidated 52,316   52,316   48,893
Real Estate 136,564   136,564   135,459
Real Estate, consolidated 45,819   45,819   44,469
Other assets 18,870   18,870   20,275
Long-term debt (76,359)   (76,359)   (77,255)
Long-term debt, consolidated (85,089)   (85,089)   (74,215)
Other liabilities (4,083)   (4,083)   (4,071)
Net assets 98,932   98,932   94,454
Petro Travel Plaza Holdings          
Statement of Operations          
Revenues     48,052 55,180  
Net income (loss)     5,129 4,583  
Partner’s share of net income (loss)     2,052 1,833  
Equity in earnings (loss)     3,077 2,751  
Balance Sheet Information          
Current assets 14,433   14,433   12,013
Real Estate 54,763   54,763   52,296
Other assets 170   170   264
Long-term debt (14,500)   (14,500)   (14,973)
Other liabilities (3,027)   (3,027)   (2,890)
Net assets 51,839   51,839   46,710
Five West Parcel LLC          
Statement of Operations          
Revenues     1,484 1,856  
Net income (loss)     549 472  
Partner’s share of net income (loss)     274 236  
Equity in earnings (loss)     275 236  
Balance Sheet Information          
Current assets 2,533   2,533   3,277
Real Estate 13,358   13,358   13,704
Other assets 313   313   297
Long-term debt (10,520)   (10,520)   (10,725)
Other liabilities (122)   (122)   (340)
Net assets 5,562   5,562   6,213
18-19 West LLC          
Statement of Operations          
Revenues     4 13  
Net income (loss)     (72) (59)  
Partner’s share of net income (loss)     (36) (30)  
Equity in earnings (loss)     (36) (30)  
Balance Sheet Information          
Current assets 61   61   23
Real Estate 4,617   4,617   4,617
Other assets 0   0   0
Long-term debt 0   0   0
Other liabilities 0   0   0
Net assets 4,678   4,678   4,640
TRCC/Rock Outlet Center          
Statement of Operations          
Revenues     4,755 4,305  
Net income (loss)     (37) (301)  
Partner’s share of net income (loss)     (18) (150)  
Equity in earnings (loss)     (19) (151)  
Balance Sheet Information          
Current assets 6,913   6,913   4,733
Real Estate 63,826   63,826   64,842
Other assets 18,387   18,387   19,714
Long-term debt (51,339)   (51,339)   (51,557)
Other liabilities (934)   (934)   (841)
Net assets 36,853   36,853   36,891
Rental income     5,800 5,400  
Non-cash tenant allowance amortization     1,000 1,100  
Centennial-VIE | Primary Beneficiary          
Statement of Operations          
Total revenues     72 205  
Net (loss) income     (225) (175)  
Net income attributable to parent     (54) (45)  
Equity in earnings of unconsolidated joint ventures, net     0 $ 0  
Balance Sheet Information          
Current assets, consolidated 46   46   230
Real Estate, consolidated 84,284   84,284   81,742
Other assets, consolidated 5   5   9
Long-term debt, consolidated 0   0   0
Other liabilities, consolidated (1,483)   (1,483)   (754)
Net assets $ 82,852   $ 82,852   $ 81,227