XML 19 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investment in Unconsolidated and Consolidated Joint Ventures (Tables)
9 Months Ended
Sep. 30, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Condensed statements of operations and balance sheet information of consolidated and unconsolidated joint ventures
Unaudited condensed balance sheet information of the Company’s unconsolidated and consolidated joint ventures as of September 30, 2015 and December 31, 2014 and unaudited condensed statements of operations for the nine months ended September 30, 2015 and September 30, 2014 are as follows:
Statement of Operations for the nine months ended September 30, 2015
 
 
UNCONSOLIDATED
 
CONSOLIDATED
($ in thousands)
 
Petro Travel
Plaza
Holdings
 
Five West Parcel
 
18-19 West
LLC
 
TRCC/Rock Outlet Center
 
Total
 
Centennial-VIE
Revenues
 
$
78,483

 
$
2,619

 
$
17

 
$
6,645

 
$
87,764

 
$
435

Net income (loss)
 
$
8,119

 
$
751

 
$
(87
)
 
$
(684
)
 
$
8,099

 
$
(263
)
Partner’s share of net income (loss)
 
$
3,248

 
$
375

 
$
(43
)
 
$
(342
)
 
$
3,238

 
$
(68
)
Equity in earnings (losses)
 
$
4,871

 
$
376

 
$
(44
)
 
$
(342
)
 
$
4,861

 
$

Balance Sheet Information as of September 30, 2015
 
 
UNCONSOLIDATED
 
CONSOLIDATED
($ in thousands)
 
Petro Travel
Plaza
Holdings
 
Five West Parcel
 
18-19 West LLC
 
TRCC/Rock Outlet Center
 
Total
 
Centennial-VIE
Current assets
 
$
24,421

 
$
3,280

 
$
50

 
$
4,925

 
$
32,676

 
$
69

Real Estate
 
49,487

 
13,877

 
4,617

 
65,263

 
133,244

 
80,194

Other assets
 
275

 
191

 

 
20,213

 
20,679

 
10

Long-term debt
 
(15,188
)
 
(10,863
)
 

 
(51,557
)
 
(77,608
)
 

Other liabilities
 
(2,795
)
 
(604
)
 
(5
)
 
(1,555
)
 
(4,959
)
 
(820
)
Net assets
 
$
56,200

 
$
5,881

 
$
4,662

 
$
37,289

 
$
104,032

 
$
79,453

Statement of Operations for the nine months ended September 30, 2014
 
 
UNCONSOLIDATED
 
CONSOLIDATED
($ in thousands)
 
Petro Travel
Plaza
Holdings
 
Five
West
Parcel
 
18-19
West
 
TRCC/Rock Outlet Center
 
Tejon Mountain Village*
 
Total
 
Centennial-VIE
Revenues
 
$
85,694

 
$
2,505

 
$
49

 
$
2,795

 
$

 
$
91,043

 
$
591

Net income (loss)
 
$
5,087

 
$
108

 
$
27

 
$
419

 
$
(70
)
 
$
5,571

 
$
(230
)
Partner’s share of net income (loss)
 
$
2,035

 
$
54

 
$
14

 
$
210

 
$
(35
)
 
$
2,278

 
$
(89
)
Equity in earnings (losses)
 
$
3,052

 
$
54

 
$
13

 
$
209

 
$
(35
)
 
$
3,293

 
$

*The Company purchased DMB TMV LLC's membership interest in the Tejon Mountain Village joint venture on July 15, 2014.
Balance Sheet Information as of December 31, 2014
 
 
UNCONSOLIDATED
 
CONSOLIDATED
($ in thousands)
 
Petro Travel
Plaza
Holdings
 
Five West Parcel
 
18-19 West
LLC
 
TRCC/Rock Outlet Center
 
Total
 
Centennial-VIE
Current assets
 
$
18,960

 
$
3,834

 
$
5

 
$
2,302

 
$
25,101

 
$
651

Real Estate
 
48,011

 
14,869

 
4,617

 
66,112

 
133,609

 
77,373

Other assets
 
181

 
67

 

 
19,624

 
19,872

 

Long-term debt
 
(15,808
)
 
(11,000
)
 

 
(45,449
)
 
(72,257
)
 

Other liabilities
 
(3,263
)
 
(440
)
 
(2
)
 
(4,616
)
 
(8,321
)
 
(158
)
Net assets
 
$
48,081

 
$
7,330

 
$
4,620

 
$
37,973

 
$
98,004

 
$
77,866