XML 17 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investment in Unconsolidated and Consolidated Joint Ventures (Tables)
3 Months Ended
Mar. 31, 2015
Equity Method Investments and Joint Ventures [Abstract]  
Condensed statements of operations and balance sheet information of consolidated and unconsolidated joint ventures
Unaudited condensed balance sheet information of the Company’s unconsolidated and consolidated joint ventures as of March 31, 2015 and December 31, 2014 and unaudited condensed statements of operations for the three months ended March 31, 2015 and March 31, 2014 are as follows:
Statement of Operations for the three months ended March 31, 2015
 
 
UNCONSOLIDATED
 
CONSOLIDATED
($ in thousands)
 
Petro Travel
Plaza
Holdings
 
Five West Parcel
 
18-19 West
LLC
 
TRCC/Rock Outlet Center
 
Total
 
Centennial-VIE
Revenues
 
$
21,861

 
$
995

 
$
7

 
$
2,069

 
$
24,932

 
$
93

Net income (loss)
 
$
1,934

 
$
182

 
$
(2
)
 
$
(201
)
 
$
1,913

 
$
(62
)
Partner’s share of net income (loss)
 
$
774

 
$
91

 
$
(1
)
 
$
(101
)
 
$
763

 
$
(16
)
Equity in earnings (losses)
 
$
1,160

 
$
91

 
$
(1
)
 
$
(100
)
 
$
1,150

 
$

Balance Sheet Information as of March 31, 2015
 
 
UNCONSOLIDATED
 
CONSOLIDATED
($ in thousands)
 
Petro Travel
Plaza
Holdings
 
Five West Parcel
 
18-19 West LLC
 
TRCC/Rock Outlet Center
 
Total
 
Centennial-VIE
Current assets
 
$
20,131

 
$
2,489

 
$
33

 
$
3,653

 
$
26,306

 
$
103

Property and equipment, net
 
48,170

 
14,341

 
4,639

 
66,067

 
133,217

 
78,032

Other assets
 

 
74

 

 
20,930

 
21,004

 
14

Long-term debt
 
(15,604
)
 
(11,000
)
 

 
(51,134
)
 
(77,738
)
 


Other liabilities
 
(2,683
)
 
(592
)
 
(5
)
 
(1,744
)
 
(5,024
)
 
(345
)
Net assets
 
$
50,014

 
$
5,312

 
$
4,667

 
$
37,772

 
$
97,765

 
$
77,804

Statement of Operations for the three months ended March 31, 2014
 
 
UNCONSOLIDATED
 
CONSOLIDATED
($ in thousands)
 
Petro Travel
Plaza
Holdings
 
Five
West
Parcel
 
18-19
West
 
TRCC/Rock Outlet Center
 
Tejon Mountain Village*
 
Total
 
Centennial-VIE
Revenues
 
$
25,053

 
$
844

 
$
16

 
$

 
$

 
$
25,913

 
$
269

Net income (loss)
 
$
998

 
$
59

 
$
5

 
$
(344
)
 
$
(42
)
 
$
676

 
$
68

Partner’s share of net income (loss)
 
$
399

 
$
30

 
$
2

 
$
(172
)
 
$
(21
)
 
$
238

 
$
18

Equity in earnings (losses)
 
$
599

 
$
29

 
$
3

 
$
(172
)
 
$
(21
)
 
$
438

 
$

*The Company purchased DMB TMV LLC's membership interest in the Tejon Mountain Village joint venture on July 15, 2014.
Balance Sheet Information as of December 31, 2014
 
 
UNCONSOLIDATED
 
CONSOLIDATED
($ in thousands)
 
Petro Travel
Plaza
Holdings
 
Five West Parcel
 
18-19 West
LLC
 
TRCC/Rock Outlet Center
 
Total
 
Centennial-VIE
Current assets
 
$
18,960

 
$
3,834

 
$
5

 
$
2,302

 
$
25,101

 
$
651

Property and equipment, net
 
48,011

 
14,869

 
4,617

 
66,112

 
133,609

 
77,373

Other assets
 
181

 
67

 

 
19,624

 
19,872

 


Long-term debt
 
(15,808
)
 
(11,000
)
 

 
(45,449
)
 
(72,257
)
 


Other liabilities
 
(3,263
)
 
(440
)
 
(2
)
 
(4,616
)
 
(8,321
)
 
(158
)
Net assets
 
$
48,081

 
$
7,330

 
$
4,620

 
$
37,973

 
$
98,004

 
$
77,866