XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Statements Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Shares [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Loss) [Member]
Accumulated Other Comprehensive Loss [Member]
Beginning Balance at Jun. 30, 2020 $ 13,743 $ 3,450 $ 10,714 $ (82) $ (339)
Beginning Balance,Shares at Jun. 30, 2020   6,899,000      
Net earnings (340)     (340)  
Ending Balance at Sep. 30, 2020 13,403 $ 3,450 10,714 (422) (339)
Ending Balance, Shares at Sep. 30, 2020   6,899,000      
Beginning Balance at Jun. 30, 2020 13,743 $ 3,450 10,714 (82) (339)
Beginning Balance,Shares at Jun. 30, 2020   6,899,000      
Net earnings 2,734        
Ending Balance at Dec. 31, 2020 16,477 $ 3,450 10,714 2,652 (339)
Ending Balance, Shares at Dec. 31, 2020   6,899,000      
Beginning Balance at Sep. 30, 2020 13,403 $ 3,450 10,714 (422) (339)
Beginning Balance,Shares at Sep. 30, 2020   6,899,000      
Net earnings 3,074     3,074  
Ending Balance at Dec. 31, 2020 16,477 $ 3,450 10,714 2,652 (339)
Ending Balance, Shares at Dec. 31, 2020   6,899,000      
Beginning Balance at Jun. 30, 2021 $ 20,810 $ 3,463 10,700 6,809 (162)
Beginning Balance,Shares at Jun. 30, 2021 6,924,000 6,924,000      
Net earnings $ 1,939     1,939  
Ending Balance at Sep. 30, 2021 22,749 $ 3,463 10,700 8,748 (162)
Ending Balance, Shares at Sep. 30, 2021   6,924,000      
Beginning Balance at Jun. 30, 2021 $ 20,810 $ 3,463 10,700 6,809 (162)
Beginning Balance,Shares at Jun. 30, 2021 6,924,000 6,924,000      
Net earnings $ 1,346        
Share options exercised, Shares 30,000        
Ending Balance at Dec. 31, 2021 $ 22,207 $ 3,478 10,736 8,155 (162)
Ending Balance, Shares at Dec. 31, 2021 6,954,000 6,954,000      
Beginning Balance at Sep. 30, 2021 $ 22,749 $ 3,463 10,700 8,748 (162)
Beginning Balance,Shares at Sep. 30, 2021   6,924,000      
Net earnings (593)     (593)  
Share options exercised $ 51 $ 15 36    
Share options exercised, Shares 30,000 30,000      
Ending Balance at Dec. 31, 2021 $ 22,207 $ 3,478 $ 10,736 $ 8,155 $ (162)
Ending Balance, Shares at Dec. 31, 2021 6,954,000 6,954,000