XML 12 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Shares [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Loss) [Member]
Accumulated Other Comprehensive Loss [Member]
Beginning Balance at Jun. 30, 2022 $ 19,120 $ 3,478 $ 10,736 $ 4,800 $ 106
Beginning Balance,Shares at Jun. 30, 2022   6,954,000      
Share options exercised 48 $ 38 10 0 0
Share options exercised, Shares   78,000      
Net earnings (loss) (1,558) $ 0 0 (1,558) 0
Ending Balance at Sep. 30, 2022 17,610 $ 3,516 10,746 3,242 106
Ending Balance, Shares at Sep. 30, 2022   7,032,000      
Beginning Balance at Jun. 30, 2022 $ 19,120 $ 3,478 10,736 4,800 106
Beginning Balance,Shares at Jun. 30, 2022   6,954,000      
Share options exercised, Shares 77,452        
Net earnings (loss) $ (369)        
Ending Balance at Mar. 31, 2023 18,799 $ 3,516 10,746 4,431 106
Ending Balance, Shares at Mar. 31, 2023   7,032,000      
Beginning Balance at Sep. 30, 2022 17,610 $ 3,516 10,746 3,242 106
Beginning Balance,Shares at Sep. 30, 2022   7,032,000      
Net earnings (loss) 1,951 $ 0 0 1,951 0
Ending Balance at Dec. 31, 2022 19,561 $ 3,516 10,746 5,193 106
Ending Balance, Shares at Dec. 31, 2022   7,032,000      
Net earnings (loss) (762) $ 0 0 (762) 0
Ending Balance at Mar. 31, 2023 18,799 $ 3,516 10,746 4,431 106
Ending Balance, Shares at Mar. 31, 2023   7,032,000      
Beginning Balance at Jun. 30, 2023 $ 17,417 $ 3,516 10,746 3,005 150
Beginning Balance,Shares at Jun. 30, 2023 7,032,000 7,032,000      
Share options exercised $ 6 $ 5 1 0 0
Share options exercised, Shares   9,000      
Net earnings (loss) (1,344) $ 0 0 (1,344) 0
Ending Balance at Sep. 30, 2023 16,079 $ 3,521 10,747 1,661 150
Ending Balance, Shares at Sep. 30, 2023   7,041,000      
Beginning Balance at Jun. 30, 2023 $ 17,417 $ 3,516 10,746 3,005 150
Beginning Balance,Shares at Jun. 30, 2023 7,032,000 7,032,000      
Share options exercised, Shares 9,000        
Net earnings (loss) $ (5,815)        
Ending Balance at Mar. 31, 2024 $ 11,608 $ 3,521 10,747 (2,810) 150
Ending Balance, Shares at Mar. 31, 2024 7,041,000 7,041,000      
Beginning Balance at Sep. 30, 2023 $ 16,079 $ 3,521 10,747 1,661 150
Beginning Balance,Shares at Sep. 30, 2023   7,041,000      
Net earnings (loss) (3,075) $ 0 0 (3,075) 0
Ending Balance at Dec. 31, 2023 13,004 $ 3,521 10,747 (1,414) 150
Ending Balance, Shares at Dec. 31, 2023   7,041,000      
Net earnings (loss) (1,396) $ 0 0 (1,396) 0
Ending Balance at Mar. 31, 2024 $ 11,608 $ 3,521 $ 10,747 $ (2,810) $ 150
Ending Balance, Shares at Mar. 31, 2024 7,041,000 7,041,000