XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Shares [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Loss) [Member]
Accumulated Other Comprehensive Loss [Member]
Beginning Balance at Jun. 30, 2021 $ 20,810 $ 3,463 $ 10,700 $ 6,809 $ (162)
Beginning Balance,Shares at Jun. 30, 2021   6,924,000      
Net earnings (loss) 1,939 $ 0 0 1,939 0
Ending Balance at Sep. 30, 2021 22,749 $ 3,463 10,700 8,748 (162)
Ending Balance, Shares at Sep. 30, 2021   6,924,000      
Beginning Balance at Jun. 30, 2021 20,810 $ 3,463 10,700 6,809 (162)
Beginning Balance,Shares at Jun. 30, 2021   6,924,000      
Net earnings (loss) 356        
Ending Balance at Mar. 31, 2022 21,217 $ 3,478 10,736 7,165 (162)
Ending Balance, Shares at Mar. 31, 2022   6,954,000      
Beginning Balance at Sep. 30, 2021 22,749 $ 3,463 10,700 8,748 (162)
Beginning Balance,Shares at Sep. 30, 2021   6,924,000      
Share options exercised 51 $ 15 36 0 0
Share options exercised, Shares   30,000      
Net earnings (loss) (593)     (593) 0
Ending Balance at Dec. 31, 2021 22,207 $ 3,478 10,736 8,155 (162)
Ending Balance, Shares at Dec. 31, 2021   6,954,000      
Net earnings (loss) (990) $ 0 0 (990) 0
Ending Balance at Mar. 31, 2022 21,217 $ 3,478 10,736 7,165 (162)
Ending Balance, Shares at Mar. 31, 2022   6,954,000      
Beginning Balance at Jun. 30, 2022 $ 19,120 $ 3,478 10,736 4,800 106
Beginning Balance,Shares at Jun. 30, 2022 6,954,000 6,954,000      
Share options exercised $ 48 $ 38 10 0 0
Share options exercised, Shares   78,000      
Net earnings (loss) (1,558) $ 0 0 (1,558) 0
Ending Balance at Sep. 30, 2022 17,610 $ 3,516 10,746 3,242 106
Ending Balance, Shares at Sep. 30, 2022   7,032,000      
Beginning Balance at Jun. 30, 2022 $ 19,120 $ 3,478 10,736 4,800 106
Beginning Balance,Shares at Jun. 30, 2022 6,954,000 6,954,000      
Net earnings (loss) $ (369)        
Ending Balance at Mar. 31, 2023 $ 18,799 $ 3,516 10,746 4,431 106
Ending Balance, Shares at Mar. 31, 2023 7,032,000 7,032,000      
Beginning Balance at Sep. 30, 2022 $ 17,610 $ 3,516 10,746 3,242 106
Beginning Balance,Shares at Sep. 30, 2022   7,032,000      
Net earnings (loss) 1,951 $ 0 0 1,951 0
Ending Balance at Dec. 31, 2022 $ 19,561 $ 3,516 10,746 5,193 106
Ending Balance, Shares at Dec. 31, 2022   7,032,000      
Share options exercised, Shares 77,452        
Net earnings (loss) $ (762) $ 0 0 (762) 0
Ending Balance at Mar. 31, 2023 $ 18,799 $ 3,516 $ 10,746 $ 4,431 $ 106
Ending Balance, Shares at Mar. 31, 2023 7,032,000 7,032,000