XML 45 R16.htm IDEA: XBRL DOCUMENT v3.24.2.u1
10. Income Taxes
12 Months Ended
May 31, 2024
Notes  
10. Income Taxes:

10.  Income Taxes:

 

2024

 

2023

 

Current tax provision:

 

 

 

 

Federal

$ 2,365,000

 

$ 1,710,000

 

State

1,000

 

2,000

 

2,366,000

 

1,712,000

 

Deferred tax provision (benefit):

 

 

 

 

Federal

(444,000

)

(494,000

)

State

-

 

-

 

(444,000

)

(494,000

)

$ 1,922,000

 

$ 1,218,000

 

 

A reconciliation of provision for income taxes at the statutory rate to income tax provision at the Company's effective rate is as follows:

 

2024

 

2023

 

Computed tax provision at the expected statutory rate

$2,293,400   

 

$1,576,100   

 

State income tax - net of Federal tax benefit

-   

 

(1,600)  

 

Tax effect of permanent differences:

 

 

 

 

Research tax credits

(407,675)  

 

(283,600)  

 

Foreign-derived intangible income deduction

(142,100)  

 

(66,900)  

 

Stock option costs

48,500   

 

-   

 

Other permanent differences

2,800   

 

900   

 

Other

127,075   

 

(6,900)  

 

$1,922,000   

 

$1,218,000   

 

Effective income tax rate

17.6% 

 

16.2% 

 

 

Significant components of the Company's deferred tax assets and liabilities consist of the following:

 

2024

 

2023

 

Deferred tax assets:

 

 

 

 

Allowance for doubtful receivables

$6,200  

 

$6,200  

 

Tax inventory adjustment

57,300  

 

84,300  

 

Allowance for obsolete inventory

188,100  

 

273,200  

 

Accrued vacation

163,000  

 

136,600  

 

Accrued commissions

 

 

9,800  

 

Warranty reserve

100,700  

 

62,700  

 

R&D tax credit

 

 

 

 

R&D capitalization

1,479,800  

 

678,500  

 

Stock options issued for services

181,200  

 

331,300  

 

2,176,300  

 

1,582,600  

 

Deferred tax liabilities:

 

 

 

 

Excess tax depreciation

(1,163,685) 

 

(1,013,985) 

 

Net deferred tax assets

$1,012,615  

 

$568,615  

 

 

Realization of the deferred tax assets is dependent on generating sufficient taxable income at the time temporary differences become deductible.  The Company provides a valuation allowance to the extent that deferred tax assets may not be realized.  A valuation allowance has not been recorded against the deferred tax assets since management believes it is more likely than not that the deferred tax assets are recoverable.  The Company considers future taxable income and potential tax planning strategies in assessing the need for a potential valuation allowance.  The amount of the deferred tax assets considered realizable however, could be reduced in the near term if estimates of future taxable income are reduced.  The Company will need to generate approximately $10.4 million in taxable income in future years in order to realize the deferred tax assets recorded as of May 31, 2024 of $2,176,300.

 

The Company and its subsidiary file consolidated Federal and State income tax returns.  As of May 31, 2024, the Company had State investment tax credit carryforwards of approximately $424,000 expiring through May 2029.