XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Nov. 30, 2022
Nov. 30, 2021
Operating activities:    
Net income $ 2,561,879 $ 841,681
Adjustments to reconcile net income to net cash flows from operating activities:    
   Depreciation 635,580 637,363
   Stock options issued for services 128,437 125,764
   Changes in other assets and liabilities:    
      Accounts and other receivables, net (1,474,045) (189,316)
      Inventory 393,916 88,563
      Costs and estimated earnings in excess of billings (1,958,902) (2,385,172)
      Other current assets (186,070) 354,898
      Accounts payable 110,351 (284,608)
      Billings in excess of costs and estimated earnings (32,879) (645,498)
      Other current liabilities (326,699) 82,114
          Net operating activities (148,432) (1,374,211)
Investing activities:    
   Acquisition of property and equipment (1,390,831) (560,159)
   Other investing activities (2,520) (7,249)
          Net investing activities (1,393,351) (567,408)
Financing activities:    
   Proceeds from issuance of common stock, net 37,889 8,099
          Net change in cash and cash equivalents (1,503,894) (1,933,520)
Cash and cash equivalents - beginning 22,517,038 20,581,604
          Cash and cash equivalents - ending $ 21,013,144 $ 18,648,084