XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Feb. 28, 2022
Feb. 28, 2021
Operating activities:    
Net income $ 724,388 $ 1,003,619
Adjustments to reconcile net income to net cash flows from operating activities:    
   Depreciation 980,525 938,493
   Stock options issued for services 125,764 49,717
   Paycheck Protection Program debt forgiveness 0 (1,461,500)
   Changes in other assets and liabilities:    
      Accounts receivable (1,147,600) 794,814
      Inventory 38,591 1,193,304
      Costs and estimated earnings in excess of billings 178,192 743,206
      Other current assets 109,225 (420,881)
      Accounts payable (617,153) (164,375)
      Accrued commissions 84,181 96,235
      Billings in excess of costs and estimated earnings (653,856) (644,042)
      Other current liabilities 565,787 (103,650)
          Net operating activities 388,044 2,024,940
Investing activities:    
   Acquisition of property and equipment (721,969) (1,089,069)
   Other investing activities (8,371) (22,391)
          Net investing activities (730,340) (1,111,460)
Financing activities:    
   Proceeds from issuance of common stock, net 12,335 11,411
          Net change in cash and cash equivalents (329,961) 924,891
Cash and cash equivalents - beginning 20,581,604 15,159,827
          Cash and cash equivalents - ending $ 20,251,643 $ 16,084,718