XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statement of Cash Flows - USD ($)
3 Months Ended
Aug. 31, 2021
Aug. 31, 2020
Operating activities:    
Net income $ 181,877 $ 176,011
Adjustments to reconcile net income to net cash flows from operating activities:    
   Depreciation 313,785 289,485
   Stock options issued for services 49,717
   Changes in other assets and liabilities:    
      Accounts and other receivables 1,364,269 1,110,640
      Inventory 387,855 345,341
      Costs and estimated earnings in excess of billings (1,787,856) 77,580
      Other current assets 64,164 (3,342)
      Accounts payable 158,458 (242,929)
      Accrued commissions 191,105 139,753
      Billings in excess of costs and estimated earnings (394,560) (627,244)
      Other current liabilities (449,897) (807,885)
          Net operating activities 29,200 507,127
Investing activities:    
   Acquisition of property and equipment (461,953) (244,458)
   Other investing activities (5,848) (7,233)
          Net investing activities (467,801) (251,691)
Financing activities:    
   Proceeds from issuance of common stock, net 3,833 3,738
          Net change in cash and cash equivalents (434,768) 259,174
Cash and cash equivalents - beginning 20,581,604 15,159,827
          Cash and cash equivalents - ending $ 20,146,836 $ 15,419,001