XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Nov. 30, 2020
Nov. 30, 2019
Operating activities:    
Net income $ 821,301 $ 1,271,583
Adjustments to reconcile net income to net cash flows from operating activities:    
   Depreciation 590,643 560,796
   Stock options issued for services 49,717 55,437
   Debt forgiveness (1,461,500)
   Changes in other assets and liabilities:    
      Accounts receivable 997,255 (1,068,375)
      Inventory 989,304 414,317
      Costs and estimated earnings in excess of billings 211,872 4,522,075
      Other current assets (22,710) 236,465
      Accounts payable (491,400) 528,564
      Accrued commissions 20,545 (462,187)
      Billings in excess of costs and estimated earnings (355,686) 1,687,557
      Other current liabilities (787,431) (379,028)
          Net operating activities 561,910 7,367,204
Investing activities:    
   Acquisition of property and equipment (720,856) (317,421)
   Other investing activities (14,721) (7,116)
          Net investing activities (735,577) (324,537)
Financing activities:    
   Proceeds from issuance of common stock, net 7,381 6,853
          Net change in cash and cash equivalents (166,286) 7,049,520
Cash and cash equivalents - beginning 15,159,827 5,071,822
          Cash and cash equivalents - ending $ 14,993,541 $ 12,121,342