XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Aug. 31, 2020
Aug. 31, 2019
Operating activities:    
Net income $ 176,011 $ 354,577
Adjustments to reconcile net income to net cash flows from operating activities:    
   Depreciation 289,485 280,398
   Stock options issued for services 49,717 55,437
   Changes in other assets and liabilities:    
      Accounts receivable 1,110,640 (1,567,219)
      Inventory 345,341 (36,615)
      Costs and estimated earnings in excess of billings 77,580 3,073,202
      Other current assets (3,342) 43,497
      Accounts payable (242,929) 3,327
      Accrued commissions 139,753 (305,388)
      Billings in excess of costs and estimated earnings (627,244) (398,423)
      Other current liabilities (807,885) 231,251
          Net operating activities 507,127 1,734,044
Investing activities:    
   Acquisition of property and equipment (244,458) (72,919)
   Other investing activities (7,233) (5,685)
          Net investing activities (251,691) (78,604)
Financing activities:    
   Proceeds from issuance of common stock, net 3,738 3,377
          Net change in cash and cash equivalents 259,174 1,658,817
Cash and cash equivalents - beginning 15,159,827 5,071,822
          Cash and cash equivalents - ending $ 15,419,001 $ 6,730,639