XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flow - USD ($)
6 Months Ended
Nov. 30, 2017
Nov. 30, 2016
Operating activities:    
Net income $ 353,894 $ 1,148,114
Adjustments to reconcile net income to net cash flows from operating activities:    
Depreciation 507,179 453,823
Stock options issued for services 56,497 78,789
Changes in other assets and liabilities:    
Accounts receivable (963,212) 208,765
Inventory (265,192) (884,013)
Costs and estimated earnings in excess of billings (650,718) (923,853)
Other current assets 118,519 164,341
Accounts payable 11,605 274,686
Accrued commissions 258,473 214,972
Billings in excess of costs and estimated earnings (502,917) (625,204)
Other current liabilities 87,423 (1,077,518)
Net operating activities (988,449) (967,098)
Investing activities:    
Acquisition of property and equipment (736,843) (1,237,072)
Other investing activities (10,937) (17,024)
Net investing activities (747,780) (1,254,096)
Financing activities:    
Proceeds from issuance of common stock, net 124,621 150,940
Net change in cash and cash equivalents (1,611,608) (2,070,254)
Cash and cash equivalents - beginning 3,324,934 6,086,080
Cash and cash equivalents - ending $ 1,713,326 $ 4,015,826