XML 20 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Feb. 29, 2012
Unaudited
Feb. 28, 2011
Unaudited
Operating activities:    
Net income $ 1,336,071 $ 693,713
Adjustments to reconcile net income to net cash flows from operating activities:    
Depreciation and amortization 383,677 351,205
Stock options issued for services 26,502 30,463
Deferred income taxes   (8,000)
Changes in other assets and liabilities:    
Accounts receivable (1,310,962) 3,040,534
Inventory (2,639,345) (346,493)
Costs and estimated earnings in excess of billings (1,300,691) (2,044,058)
Other current assets 159,594 73,883
Accounts payables 1,278,865 373,795
Accrued commissions 258,537 (9,271)
Billings in excess of costs and estimated earnings 636,400 (167,298)
Other current liabilities 387,084 (390,299)
Net operating activities (784,268) 1,598,174
Investing activities:    
Acquisition of property and equipment (940,391) (268,034)
Other investing activities (4,231) (4,268)
Net investing activities (944,622) (272,302)
Financing activities:    
Principal repayments on long-term debt (4,114) (4,113)
Proceeds from issuance of common stock, net 230,666 9,650
Acquisition of treasury stock (49,767) (30,418)
Net financing activities 176,785 (24,881)
Net change in cash and cash equivalents (1,552,105) 1,300,991
Cash and cash equivalents - beginning 2,193,534 197,587
Cash and cash equivalents - ending $ 641,429 $ 1,498,578