XML 44 R30.htm IDEA: XBRL DOCUMENT v3.25.4
Loans, Impaired Loans and Allowance for Credit Losses (Tables)
3 Months Ended
Jan. 31, 2026
Text Block [Abstract]  
Disclosure of loans at amortized cost
(a) Loans at amortized cost
 

  
  
As at
 
  
  
January 31, 2026
 
  
October 31, 2025
 
($ millions)
  
Gross
carrying
amount
 
  
Allowance
for credit
losses
 
  
Net
carrying
amount
 
  
Gross
carrying
amount
 
  
Allowance
for credit
losses
 
  
Net
carrying
amount
 
Residential mortgages
  
$
368,619
 
  
$
1,439
 
  
$
367,180
 
   $ 370,191      $ 1,460      $ 368,731  
Personal loans
  
 
107,579
 
  
 
2,216
 
  
 
105,363
 
     110,567        2,432        108,135  
Credit cards
  
 
16,112
 
  
 
1,215
 
  
 
14,897
 
     18,045        1,355        16,690  
Business and government
  
 
270,167
 
  
 
2,132
 
  
 
268,035
 
     279,705        2,216        277,489  
Total
  
$
 762,477
 
  
$
7,002
 
  
$
 755,475
 
   $  778,508      $   7,463      $  771,045  
Schedule of Impaired Loans
(b) Impaired loans
(1)
 
  
  
As at   
 
  
  
January 31, 2026
 
  
October 31, 2025
 
($ millions)
  
Gross
impaired
loans
 
  
Allowance
for credit
losses
 
  
Net
carrying
amount
 
  
Gross
impaired
loans
 
  
Allowance
for credit
losses
 
  
Net
carrying
amount
 
Residential mortgages
  
$
2,955
 
  
$
834
 
  
$
2,121
 
   $ 2,903      $ 840      $ 2,063  
Personal loans
  
 
1,063
 
  
 
570
 
  
 
493
 
     1,071        604        467  
Credit cards
  
 
–
 
  
 
–
 
  
 
–
 
     –        –        –  
Business and government
  
 
3,230
 
  
 
883
 
  
 
2,347
 
     3,270        897        2,373  
Total
  
$
7,248
 
  
$
2,287
 
  
$
4,961
 
   $ 7,244      $ 2,341      $ 4,903  
By geography:
                 
Canada
  
$
2,674
 
  
$
786
 
  
$
1,888
 
   $ 2,416      $ 683      $ 1,733  
United States
  
 
158
 
  
 
17
 
  
 
141
 
     –        –        –  
Mexico
  
 
1,533
 
  
 
554
 
  
 
979
 
     1,494        535        959  
Peru
  
 
778
 
  
 
383
 
  
 
395
 
     823        400        423  
Chile
  
 
1,516
 
  
 
351
 
  
 
1,165
 
     1,420        332        1,088  
Other international
  
 
589
 
  
 
196
 
  
 
393
 
     1,091        391        700  
Total
  
$
 7,248
 
  
$
 2,287
 
  
$
 4,961
 
   $    7,244      $   2,341      $    4,903  
 
  (1)
Interest income recognized on impaired loans during the three months ended January 31, 2026 was $28 (October 31, 2025 – $23).
Summary of Key Macroeconomic Variables Used for Allowance for Credit Losses Calculations
The following tables show certain key macroeconomic variables used to calculate the modelled estimate for the allowance for credit losses. Further changes in these variables up to the date of the financial statements are incorporated through expert credit judgement. For the base case, optimistic and pessimistic scenarios, the projections are provided for the next 12 months and for the remaining forecast period, which represents a medium-term view.
 

  
  
Base Case Scenario
 
  
Alternative Scenario
Optimistic
 
  
Alternative Scenario
Pessimistic
 
  
Alternative Scenario
Very Pessimistic
 
As at January 31, 2026
  
Next 12
Months
 
 
Remaining
Forecast
Period
 
  
Next 12
Months
 
 
Remaining
Forecast
Period
 
  
Next 12
Months
 
 
Remaining
Forecast
Period
 
  
Next 12
Months
 
 
Remaining
Forecast
Period
 
Canada
                   
Real GDP growth, y/y % change
  
 
1.5
 
 
 
1.9
 
  
 
2.2
 
 
 
2.8
 
  
 
-1.0
 
 
 
2.4
 
  
 
-4.3
 
 
 
3.1
 
Consumer price index, y/y %
  
 
2.2
 
 
 
2.2
 
  
 
2.4
 
 
 
2.6
 
  
 
1.7
 
 
 
2.0
 
  
 
5.4
 
 
 
2.4
 
Unemployment rate, average %
  
 
6.4
 
 
 
5.8
 
  
 
6.1
 
 
 
4.6
 
  
 
7.6
 
 
 
6.4
 
  
 
10.4
 
 
 
7.0
 
Bank of Canada overnight rate target, average %
  
 
2.4
 
 
 
3.0
 
  
 
2.8
 
 
 
3.7
 
  
 
2.1
 
 
 
2.5
 
  
 
3.3
 
 
 
3.5
 
HPI - Housing Price Index, y/y % change
  
 
3.5
 
 
 
5.4
 
  
 
4.3
 
 
 
6.9
 
  
 
-0.5
 
 
 
5.9
 
  
 
-3.9
 
 
 
5.5
 
USD/CAD exchange rate, average
  
 
1.35
 
 
 
1.31
 
  
 
1.34
 
 
 
1.30
 
  
 
1.41
 
 
 
1.30
 
  
 
1.50
 
 
 
1.31
 
U.S.
                   
Real GDP growth, y/y % change
  
 
1.6
 
 
 
2.3
 
  
 
2.0
 
 
 
3.3
 
  
 
-0.9
 
 
 
3.0
 
  
 
-3.7
 
 
 
3.5
 
Consumer price index, y/y %
  
 
2.4
 
 
 
2.6
 
  
 
2.6
 
 
 
2.9
 
  
 
2.6
 
 
 
2.5
 
  
 
6.0
 
 
 
2.8
 
Target federal funds rate, upper limit, average %
  
 
3.1
 
 
 
3.3
 
  
 
3.2
 
 
 
3.7
 
  
 
3.0
 
 
 
2.9
 
  
 
3.8
 
 
 
3.9
 
Unemployment rate, average %
  
 
4.3
 
 
 
4.1
 
  
 
4.3
 
 
 
3.8
 
  
 
5.7
 
 
 
4.6
 
  
 
7.9
 
 
 
5.0
 
Mexico
                   
Real GDP growth, y/y % change
  
 
0.6
 
 
 
2.0
 
  
 
1.1
 
 
 
2.8
 
  
 
-1.7
 
 
 
2.4
 
  
 
-4.8
 
 
 
3.1
 
Unemployment rate, average %
  
 
3.3
 
 
 
3.8
 
  
 
3.2
 
 
 
3.2
 
  
 
4.0
 
 
 
3.9
 
  
 
6.1
 
 
 
4.7
 
Chile
                   
Real GDP growth, y/y % change
  
 
2.5
 
 
 
2.1
 
  
 
3.6
 
 
 
2.9
 
  
 
0.3
 
 
 
2.6
 
  
 
-3.7
 
 
 
3.5
 
Unemployment rate, average %
  
 
7.9
 
 
 
7.4
 
  
 
7.6
 
 
 
6.9
 
  
 
9.0
 
 
 
7.5
 
  
 
11.2
 
 
 
8.0
 
Peru
                   
Real GDP growth, y/y % change
  
 
3.2
 
 
 
2.7
 
  
 
4.6
 
 
 
3.6
 
  
 
0.8
 
 
 
3.2
 
  
 
-0.8
 
 
 
3.8
 
Unemployment rate, average %
  
 
5.8
 
 
 
5.9
 
  
 
5.1
 
 
 
5.0
 
  
 
6.8
 
 
 
6.3
 
  
 
10.6
 
 
 
7.4
 
Caribbean
                   
Real GDP growth, y/y % change
  
 
3.6
 
 
 
4.0
 
  
 
4.2
 
 
 
4.8
 
  
 
1.4
 
 
 
4.4
 
  
 
-1.8
 
 
 
5.1
 
Global
                   
WTI oil price, average USD/bbl
  
 
60
 
 
 
61
 
  
 
63
 
 
 
72
 
  
 
52
 
 
 
56
 
  
 
45
 
 
 
51
 
Copper price, average USD/lb
  
 
4.75
 
 
 
5.09
 
  
 
4.85
 
 
 
5.49
 
  
 
4.42
 
 
 
5.00
 
  
 
4.08
 
 
 
4.85
 
Global GDP, y/y % change
  
 
2.5
 
 
 
2.8
 
  
 
3.2
 
 
 
3.6
 
  
 
0.5
 
 
 
3.3
 
  
 
-2.1
 
 
 
3.8
 
 
      Base Case Scenario      Alternative Scenario
Optimistic
     Alternative Scenario
Pessimistic
     Alternative Scenario
Very Pessimistic
 
As at October 31, 2025
   Next 12
Months
    Remaining
Forecast
Period
     Next 12
Months
    Remaining
Forecast
Period
     Next 12
Months
    Remaining
Forecast
Period
     Next 12
Months
    Remaining
Forecast
Period
 
Canada
                   
Real GDP growth, y/y % change
     1.2       2.2        2.4       3.1        -1.1       2.7        -4.4       3.4  
Consumer price index, y/y %
     1.9       2.2        2.1       2.7        1.4       2.0        5.0       2.4  
Unemployment rate, average %
     7.0       5.8        6.6       4.7        8.2       6.4        11.2       7.0  
Bank of Canada overnight rate target, average %
     2.3       2.8        2.8       3.7        2.1       2.4        3.1       3.3  
HPI - Housing Price Index, y/y % change
     1.9       6.2        2.6       7.7        -2.0       6.7        -5.1       6.2  
USD/CAD exchange rate, average
     1.32       1.30        1.31       1.29        1.37       1.29        1.45       1.30  
U.S.
                   
Real GDP growth, y/y % change
     1.4       2.3        1.9       3.2        -1.0       3.0        -3.7       3.5  
Consumer price index, y/y %
     2.6       2.5        2.7       2.8        2.7       2.4        6.0       2.7  
Target federal funds rate, upper limit, average %
     3.3       3.0        3.5       3.5        3.2       2.7        3.9       3.6  
Unemployment rate, average %
     4.5       4.3        4.4       4.0        5.8       4.8        8.1       5.2  
Mexico
                   
Real GDP growth, y/y % change
     -0.2       2.2        0.6       2.9        -2.4       2.6        -5.5       3.3  
Unemployment rate, average %
     3.3       3.7        3.2       3.1        3.9       3.8        6.1       4.6  
Chile
                   
Real GDP growth, y/y % change
     2.4       2.0        3.5       2.8        0.3       2.6        -3.7       3.5  
Unemployment rate, average %
     7.9       6.7        7.7       6.4        9.0       6.9        11.2       7.3  
Peru
                   
Real GDP growth, y/y % change
     2.9       3.1        4.1       4.0        0.6       3.6        -1.0       4.1  
Unemployment rate, average %
     5.7       6.1        5.3       5.2        6.7       6.5        10.5       7.6  
Colombia
                   
Real GDP growth, y/y % change
     2.9       2.5        4.0       3.4        0.7       3.0        -1.0       3.5  
Unemployment rate, average %
     10.3       9.9        10.0       9.1        12.0       10.5        18.9       12.5  
Caribbean
                   
Real GDP growth, y/y % change
     3.7       4.0        4.4       4.7        1.6       4.4        -0.6       4.9  
Global
                   
WTI oil price, average USD/bbl
     60       66        64       78        53       61        45       56  
Copper price, average USD/lb
     4.19       4.68        4.29       5.03        3.92       4.60        3.61       4.47  
Global GDP, y/y % change
     2.2       2.7        3.0       3.5        0.3       3.2        -2.2       3.7  
Schedule of Allowance for Credit Losses
  (iv)
Allowance for credit losses
 

Allowance for credit losses
 
($ millions)
  
Balance as at
November 1,
2025
 
  
Provision
for
credit losses
(1)
 
  
Net write-
offs
 
  
Other, including
foreign currency
adjustment
 
  
Balance as at
January 31,
2026
 
Residential mortgages
   $ 1,460      $ 69      $ (27
)

$ (63 )
 
  
$
 
1,439
 
Personal loans
     2,432        468        (419
)
 
  (265 )   
 
2,216
 
Credit cards
     1,355        351        (316
)
 
  (175 )   
 
1,215
 
Business and government
     2,392        289        (187
)
 
  (192 )   
 
2,302
 
 
   $ 7,639      $    1,177      $  (949)
 
$  (695)     
$
7,172
 
Presented as:
          
  
  
Allowance for credit losses on loans
   $ 7,463          
  
  
$
7,002
 
Allowance for credit losses on acceptances
(2)
     1          
  
  
 
–
 
Allowance for credit losses on
off-balance
sheet exposures
(3)
    
 
 
 175
    
 
 
 
  
 
 
 
  
 
 
 
  
 
170
 
  (1)
Excludes amounts associated with other assets of $
(1).
The provision for credit losses, net of these amounts, is $
1,176.
  (2)
Allowance for credit losses on acceptances is recorded against the financial asset in the Consolidated Statement of Financial Position.
  (3)
Allowance for credit losses on
off-balance
sheet exposures is recorded in other liabilities in the Consolidated Statement of Financial Position.
 
($ millions)
   Balance as at
November 1,
2024
     Provision
for
credit losses
(1)
     Net write-
offs
     Other, including
foreign currency
adjustment
     Balance as at
January 31,
2025
 
Residential mortgages
   $  1,208      $ 64      $ (16 )     $ 24      $ 1,280  
Personal loans
     2,319        548        (485 )       44        2,426  
Credit cards
     1,160        325        (331 )       31        1,185  
Business and government
     2,036        243        (122 )       17        2,174  
 
   $  6,723      $  1,180      $  (954)      $    116      $  7,065  
Presented as:
              
Allowance for credit losses on loans
   $ 6,536               $ 6,857  
Allowance for credit losses on acceptances
(2)
     1                 1  
Allowance for credit losses on
off-balance
sheet
exposures
(3)
     186     
 
 
 
  
 
 
 
  
 
 
 
     207  
  (1)
Excludes amounts associated with other assets and reversal of impairment losses of $(18). The provision for credit losses, net of these amounts, is $1,162.
  (2)
Allowance for credit losses on acceptances is recorded against the financial asset in the Consolidated Statement of Financial Position.
  (3)
Allowance for credit losses on
off-balance
sheet exposures is recorded in other liabilities in the Consolidated Statement of
Fi
nancial Position.
 

Allowance for credit losses on loans
  
As at January 31, 2026
 
($ millions)
  
Stage 1
 
  
Stage 2
 
  
Stage 3
 
  
Total
 
Residential mortgages
  
$
194
 
  
$
 
411
 
  
$
834
 
  
$
 
 
1,439
 
Personal loans
  
 
535
 
  
 
1,111
 
  
 
570
 
  
 
2,216
 
Credit cards
  
 
257
 
  
 
958
 
  
 
–
 
  
 
1,215
 
Business and government
  
 
648
 
  
 
601
 
  
 
883
 
  
 
2,132
 
Total
(1)
  
$
 1,634
 
  
$
 3,081
 
  
$
  2,287
 
  
$
7,002
 
  (1)
Excludes allowance for credit losses of $183 for other financial assets including acceptances, investment securities, deposits with banks,
off-balance
sheet credit risks and reverse repos.
 
      As at October 31, 2025  
($ millions)
   Stage 1      Stage 2      Stage 3      Total  
Residential mortgages
   $ 196      $ 424      $ 840      $ 1,460  
Personal loans
     613        1,215        604        2,432  
Credit cards
     338        1,017        –        1,355  
Business and government
     713        606        897        2,216  
Total
(1)
   $  1,860      $  3,262      $  2,341      $  7,463  
  (1)
Excludes allowance for credit losses of $191 for other financial assets including acceptances, investment securities, deposits with banks,
off-balance
sheet credit risks and reverse repos.
 
 
      As at January 31, 2025  
($ millions)
   Stage 1      Stage 2      Stage 3      Total  
Residential mortgages
   $ 160      $ 409      $ 711      $ 1,280  
Personal loans
     554        1,225        647        2,426  
Credit cards
     295        890        –        1,185  
Business and government
     614        520        832        1,966  
Total
(1)
   $  1,623      $  3,044      $  2,190      $  6,857  
  (1)
Excludes allowance for credit losses of $223 for other financial assets including acceptances, investment securities, deposits with banks,
off-balance
sheet credit risks and reverse repos.
 
 
The following table presents the changes to the allowance for credit losses on loans. 
 
 
 
As at and for the three months ended
 
  
 
January 31, 2026
 
 
January 31, 2025
 
($ millions)
 
Stage 1
 
 
Stage 2
 
 
Stage 3
 
 
Total
 
 
Stage 1
 
 
Stage 2
 
 
Stage 3
 
 
Total
 
Retail loans:
 
 
 
 
 
 
 
 
Residential mortgages
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
196
 
 
$
424
 
 
$
840
 
 
$
1,460
 
  $ 165     $ 398     $ 645     $ 1,208  
Provision for credit losses
               
Remeasurement
(1)
 
 
(62
)
 
 
43
 
 
 
90
 
 
 
71
 
    (58 )      36       89       67  
Newly originated or purchased financial assets
 
 
11
 
 
 
–
 
 
 
–
 
 
 
11
 
    12       –       –       12  
Derecognition of financial assets and maturities
 
 
(2
)
 
 
(11
)
 
 
–
 
 
 
(13
)
    (2 )      (6 )      –       (8 ) 
Changes in models and methodologies
 
 
–
 
 
 
–
 
 
 
–
 
 
 
–
 
    (2 )      (14 )      9       (7 ) 
Transfer to (from):
               
Stage 1
 
 
68
 
 
 
(58
)
 
 
(10
)
 
 
–
 
    53       (43 )      (10 )      –  
Stage 2
 
 
(10
)
 
 
64
 
 
 
(54
)
 
 
–
 
    (10 )      55       (45 )      –  
Stage 3
 
 
–
 
 
 
(26
)
 
 
26
 
 
 
–
 
    –       (25 )      25       –  
Gross write-offs
 
 
–
 
 
 
–
 
 
 
(34
)
 
 
(34
)
    –       –       (24 )      (24 ) 
Recoveries
 
 
–
 
 
 
–
 
 
 
7
 
 
 
7
 
    –       –       8       8  
Foreign exchange and other movements
(2)
 
 
(7
)
 
 
(25
)
 
 
(31
)
 
 
(63
)
    2       8       14       24  
Balance at end of period
 
$
194
 
 
$
411
 
 
$
834
 
 
$
1,439
 
  $ 160     $ 409     $ 711     $ 1,280  
Personal loans
               
Balance at beginning of period
 
$
613
 
 
$
1,215
 
 
$
604
 
 
$
2,432
 
  $ 544     $ 1,154     $ 621     $ 2,319  
Provision for credit losses
               
Remeasurement
(1)
 
 
(163
)
 
 
228
 
 
 
374
 
 
 
439
 
    (162 )      279       390       507  
Newly originated or purchased financial assets
 
 
82
 
 
 
–
 
 
 
–
 
 
 
82
 
    101       –       –       101  
Derecognition of financial assets and maturities
 
 
(21
)
 
 
(32
)
 
 
–
 
 
 
(53
)
    (23 )      (41 )      –       (64 ) 
Changes in models and methodologies
 
 
–
 
 
 
–
 
 
 
–
 
 
 
–
 
    (7 )      3       8       4  
Transfer to (from):
               
Stage 1
 
 
152
 
 
 
(149
)
 
 
(3
)
 
 
–
 
    150       (146 )      (4 )      –  
Stage 2
 
 
(40
)
 
 
66
 
 
 
(26
)
 
 
–
 
    (58 )      85       (27 )      –  
Stage 3
 
 
(1
)
 
 
(117
)
 
 
118
 
 
 
–
 
    (2 )      (124 )      126       –  
Gross write-offs
 
 
–
 
 
 
–
 
 
 
(489
)
 
 
(489
)
    –       –       (558 )      (558 ) 
Recoveries
 
 
–
 
 
 
–
 
 
 
70
 
 
 
70
 
    –       –       73       73  
Foreign exchange and other movements
(2)
 
 
(87
)
 
 
(100
)
 
 
(78
)
 
 
(265
)
    11       15       18       44  
Balance at end of period
 
$
535
 
 
$
1,111
 
 
$
570
 
 
$
2,216
 
  $ 554     $ 1,225     $ 647     $ 2,426  
Credit cards
               
Balance at beginning of period
 
$
338
 
 
$
1,017
 
 
$
–
 
 
$
1,355
 
  $ 288     $ 872     $ –     $ 1,160  
Provision for credit losses
               
Remeasurement
(1)
 
 
(72
)
 
 
197
 
 
 
218
 
 
 
343
 
    (81 )      168       239       326  
Newly originated or purchased financial assets
 
 
21
 
 
 
–
 
 
 
–
 
 
 
21
 
    32       –       –       32  
Derecognition of financial assets and maturities
 
 
(8
)
 
 
(5
)
 
 
–
 
 
 
(13
)
    (13 )      (11 )      –       (24 ) 
Changes in models and methodologies
 
 
–
 
 
 
–
 
 
 
–
 
 
 
–
 
    (2 )      (7 )      –       (9 ) 
Transfer to (from):
               
Stage 1
 
 
80
 
 
 
(80
)
 
 
–
 
 
 
–
 
    88       (88 )      –       –  
Stage 2
 
 
(27
)
 
 
27
 
 
 
–
 
 
 
–
 
    (27 )      27       –       –  
Stage 3
 
 
–
 
 
 
(98
)
 
 
98
 
 
 
–
 
    –       (88 )      88       –  
Gross write-offs
 
 
–
 
 
 
–
 
 
 
(375
)
 
 
(375
)
    –       –       (373 )      (373 ) 
Recoveries
 
 
–
 
 
 
–
 
 
 
59
 
 
 
59
 
    –       –       42       42  
Foreign exchange and other movements
(2)
 
 
(75
)
 
 
(100
)
 
 
–
 
 
 
(175
)
    10       17       4       31  
Balance at end of period
 
$
257
 
 
$
958
 
 
$
–
 
 
$
1,215
 
  $ 295     $ 890     $ –     $ 1,185  
Total retail loans
               
Balance at beginning of period
 
$
1,147
 
 
$
2,656
 
 
$
1,444
 
 
$
5,247
 
  $ 997     $ 2,424     $ 1,266     $ 4,687  
Provision for credit losses
               
Remeasurement
(1)
 
 
(297
)
 
 
468
 
 
 
682
 
 
 
853
 
    (301 )      483       718       900  
Newly originated or purchased financial assets
 
 
114
 
 
 
–
 
 
 
–
 
 
 
114
 
    145       –       –       145  
Derecognition of financial assets and maturities
 
 
(31
)
 
 
(48
)
 
 
–
 
 
 
(79
)
    (38 )      (58 )      –       (96 ) 
Changes in models and methodologies
 
 
–
 
 
 
–
 
 
 
–
 
 
 
–
 
    (11 )      (18 )      17       (12 ) 
Transfer to (from):
               
Stage 1
 
 
300
 
 
 
(287
)
 
 
(13
)
 
 
–
 
    291       (277 )      (14 )      –  
Stage 2
 
 
(77
)
 
 
157
 
 
 
(80
)
 
 
–
 
    (95 )      167       (72 )      –  
Stage 3
 
 
(1
)
 
 
(241
)
 
 
242
 
 
 
–
 
    (2 )      (237 )      239       –  
Gross write-offs
 
 
–
 
 
 
–
 
 
 
(898
)
 
 
(898
)
    –       –       (955 )      (955 ) 
Recoveries
 
 
–
 
 
 
–
 
 
 
136
 
 
 
136
 
    –       –       123       123  
Foreign exchange and other movements
(2)
 
 
(169
)
 
 
(225
)
 
 
(109
)
 
 
(503
)
    23       40       36       99  
Balance at end of period
 
$
986
 
 
$
2,480
 
 
$
1,404
 
 
$
4,870
 
  $  1,009     $  2,524     $  1,358     $  4,891  
Non-retail
loans:
               
Business and government
               
Balance at beginning of period
 
$
854
 
 
$
640
 
 
$
897
 
 
$
2,391
 
  $ 739     $ 508     $ 788     $ 2,035  
Provision for credit losses
               
Remeasurement
(1)
 
 
(55
)
 
 
114
 
 
 
260
 
 
 
319
 
    (11 )      67       179       235  
Newly originated or purchased financial assets
 
 
333
 
 
 
–
 
 
 
–
 
 
 
333
 
    358       –       –       358  
Derecognition of financial assets and maturities
 
 
(298
)
 
 
(61
)
 
 
(3
)
 
 
(362
)
    (315 )      (27 )      (8 )      (350 ) 
Changes in models and methodologies
 
 
–
 
 
 
–
 
 
 
–
 
 
 
–
 
    –       –       –       –  
Transfer to (from):
               
Stage 1
 
 
26
 
 
 
(26
)
 
 
–
 
 
 
–
 
    25       (25 )      –       –  
Stage 2
 
 
(19
)
 
 
19
 
 
 
–
 
 
 
–
 
    (22 )      23       (1 )      –  
Stage 3
 
 
–
 
 
 
(15
)
 
 
15
 
 
 
–
 
    (1 )      (5 )      6       –  
Gross write-offs  
 
–
 
 
 
–
 
 
 
(198
)
 
 
(198
)
    –       –       (140 )      (140 ) 
Recoveries
 
 
–
 
 
 
–
 
 
 
11
 
 
 
11
 
    –       –       18       18  
Foreign exchange and other movements
(2)
 
 
(57
)
 
 
(36
)
 
 
(99
)
 
 
(192
)
    17       10       (10 )      17  
Balance at end of period including
off-balance
sheet exposures
 
$
784
 
 
$
635
 
 
$
883
 
 
$
2,302
 
  $ 790     $ 551     $ 832     $ 2,173  
Less: Allowance for credit losses on
off-balance
sheet exposures
(3)
 
 
(136
)
 
 
(34
)
 
 
–
 
 
 
(170
)
    (176 )      (31 )      –       (207 ) 
Balance at end of period
(
3
)
 
$
648
 
 
$
601
 
 
$
883
 
 
$
2,132
 
  $ 614     $ 520     $ 832     $ 1,966  
  (1)
Includes credit risk changes as a result of significant increases in credit risk, changes in credit risk that did not result in a transfer between stages, changes in model inputs and assumptions and changes due to drawdowns of undrawn commitments.
  (2)
Includes impact of divested operations.
 
(3)
Allowance for credit losses on
off-balance
sheet exposures is recorded in other liabilities in the Consolidated Statement of Financial Position.
Summary of Carrying Value of Exposures by Risk Rating
  (d)
Carrying value of exposures by risk rating
 

Residential
mortgages
 
As at January 31, 2026
 
 
As at October 31, 2025
 
Category of PD grades

($ millions)
 
Stage 1
 
 
Stage 2
 
 
Stage 3
(1)
 
 
Total
 
 
Stage 1
 
 
Stage 2
 
 
Stage 3
(1)
 
 
Total
 
Very low
 
$
221,430
 
 
$
3,223
 
 
$
–
 
 
$
224,653
 
  $ 219,905     $ 3,983     $ –     $ 223,888  
Low
 
 
83,734
 
 
 
3,843
 
 
 
–
 
 
 
87,577
 
    83,755       4,820       –       88,575  
Medium
 
 
15,911
 
 
 
8,660
 
 
 
–
 
 
 
24,571
 
    15,870       8,618       –       24,488  
High
 
 
2,516
 
 
 
5,613
 
 
 
–
 
 
 
8,129
 
    3,002       6,007       –       9,009  
Very high
 
 
9
 
 
 
3,090
 
 
 
–
 
 
 
3,099
 
    48       3,170       –       3,218  
Loans not graded
(2)
 
 
16,939
 
 
 
696
 
 
 
–
 
 
 
17,635
 
    16,937       1,173       –       18,110  
Default
 
 
–
 
 
 
–
 
 
 
2,955
 
 
 
2,955
 
    –       –       2,903       2,903  
Total
 
$
340,539
 
 
$
25,125
 
 
$
2,955
 
 
$
368,619
 
  $ 339,517     $ 27,771     $ 2,903     $ 370,191  
Allowance for credit losses
 
 
194
 
 
 
411
 
 
 
834
 
 
 
1,439
 
    196       424       840       1,460  
Carrying value
 
$
 340,345
 
 
$
 24,714
 
 
$
 2,121
 
 
$
 367,180
 
  $  339,321     $  27,347     $  2,063     $  368,731  
  (1)
Stage 3 includes purchased or originated credit-impaired loans.
  (2)
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category.
 

Personal loans
 
As at January 31, 2026
 
 
As at October 31, 2025
 
Category of PD grades

($ millions)
 
Stage 1
 
 
Stage 2
 
 
Stage 3
(1)
 
 
Total
 
 
Stage 1
 
 
Stage 2
 
 
Stage 3
(1)
 
 
Total
 
Very low
 
$
31,238
 
 
$
164
 
 
$
–
 
 
$
31,402
 
  $ 31,009     $ 202     $ –     $ 31,211  
Low
 
 
20,909
 
 
 
627
 
 
 
–
 
 
 
21,536
 
    21,075       751       –       21,826  
Medium
 
 
12,538
 
 
 
59
 
 
 
–
 
 
 
12,597
 
    12,886       78       –       12,964  
High
 
 
8,289
 
 
 
5,341
 
 
 
–
 
 
 
13,630
 
    10,331       5,659       –       15,990  
Very high
 
 
44
 
 
 
2,312
 
 
 
–
 
 
 
2,356
 
    35       2,651       –       2,686  
Loans not graded
(2)
 
 
22,713
 
 
 
2,282
 
 
 
–
 
 
 
24,995
 
    22,465       2,354       –       24,819  
Default
 
 
–
 
 
 
–
 
 
 
1,063
 
 
 
1,063
 
    –       –       1,071       1,071  
Total
 
$
95,731
 
 
$
10,785
 
 
$
1,063
 
 
$
107,579
 
  $ 97,801     $ 11,695     $ 1,071     $ 110,567  
Allowance for credit losses
 
 
535
 
 
 
1,111
 
 
 
570
 
 
 
2,216
 
    613       1,215       604       2,432  
Carrying value
 
$
 95,196
 
 
$
 9,674
 
 
$
 493
 
 
$
 105,363
 
  $   97,188     $  10,480     $  467     $  108,135  
  (1)
Stage 3 includes purchased or originated credit-impaired loans.
  (2)
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category.
 

Credit cards
 
As at January 31, 2026
 
 
As at October 31, 2025
 
Category of PD grades
($ millions)
 
Stage 1
 
 
Stage 2
 
 
Stage 3
 
 
Total
 
 
Stage 1
 
 
Stage 2
 
 
Stage 3
 
 
Total
 
Very low
 
$
2,652
 
 
$
1
 
 
$
–
 
 
$
2,653
 
  $ 2,646     $ 2     $ –     $ 2,648  
Low
 
 
3,119
 
 
 
11
 
 
 
–
 
 
 
3,130
 
    3,171       11       –       3,182  
Medium
 
 
4,392
 
 
 
22
 
 
 
–
 
 
 
4,414
 
    4,792       26       –       4,818  
High
 
 
2,062
 
 
 
1,742
 
 
 
–
 
 
 
3,804
 
    3,210       1,942       –       5,152  
Very high
 
 
10
 
 
 
1,118
 
 
 
–
 
 
 
1,128
 
    20       1,204       –       1,224  
Loans not graded
(1)
 
 
583
 
 
 
400
 
 
 
–
 
 
 
983
 
    582       439       –       1,021  
Default
 
 
–
 
 
 
–
 
 
 
–
 
 
 
–
 
    –       –       –       –  
Total
 
$
 12,818
 
 
$
3,294
 
 
$
–
 
 
$
16,112
 
  $ 14,421     $ 3,624     $ –     $ 18,045  
Allowance for credit losses
 
 
257
 
 
 
958
 
 
 
–
 
 
 
1,215
 
    338       1,017       –       1,355  
Carrying value
 
$
12,561
 
 
$
2,336
 
 
$
–
 
 
$
14,897
 
  $   14,083     $  2,607     $  –     $   16,690  
  (1)
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category.
 
Undrawn loan
commitments –
Retail
 
As at January 31, 2026
 
 
As at October 31, 2025
 
Category of PD grades
($ millions)
 
Stage 1
 
 
Stage 2
 
 
Stage 3
 
 
Total
 
 
Stage 1
 
 
Stage 2
 
 
Stage 3
 
 
Total
 
Very low
 
$
129,741
 
 
$
222
 
 
$
–
 
 
$
 129,963
 
  $ 126,681     $ 255     $ –     $ 126,936  
Low
 
 
20,800
 
 
 
63
 
 
 
–
 
 
 
20,863
 
    22,102       71       –       22,173  
Medium
 
 
7,308
 
 
 
10
 
 
 
–
 
 
 
7,318
 
    9,569       13       –       9,582  
High
 
 
2,174
 
 
 
408
 
 
 
–
 
 
 
2,582
 
    4,047       631       –       4,678  
Very high
 
 
10
 
 
 
316
 
 
 
–
 
 
 
326
 
    14       351       –       365  
Loans not graded
(1)
 
 
9,517
 
 
 
2,070
 
 
 
–
 
 
 
11,587
 
    9,039       2,049       –       11,088  
Default
 
 
–
 
 
 
–
 
 
 
–
 
 
 
–
 
    –       –       –       –  
Carrying value
 
$
 169,550
 
 
$
3,089
 
 
$
–
 
 
$
172,639
 
  $  171,452     $  3,370     $  –     $  174,822  
  (1)
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category.
 
 
Total retail loans
 
As at January 31, 2026
 
 
As at October 31, 2025
 
Category of PD grades
($ millions)
 
Stage 1
 
 
Stage 2
 
 
Stage 3
(1)
 
 
Total
 
 
Stage 1
 
 
Stage 2
 
 
Stage 3
(1)
 
 
Total
 
Very low
 
$
385,061
 
 
$
3,610
 
 
$
–
 
 
$
 388,671
 
  $ 380,241     $ 4,442     $ –     $ 384,683  
Low
 
 
128,562
 
 
 
4,544
 
 
 
–
 
 
 
133,106
 
    130,103       5,653       –       135,756  
Medium
 
 
40,149
 
 
 
8,751
 
 
 
–
 
 
 
48,900
 
    43,117       8,735       –       51,852  
High
 
 
15,041
 
 
 
13,104
 
 
 
–
 
 
 
28,145
 
    20,590       14,239       –       34,829  
Very high
 
 
73
 
 
 
6,836
 
 
 
–
 
 
 
6,909
 
    117       7,376       –       7,493  
Loans not graded
(2)
 
 
49,752
 
 
 
5,448
 
 
 
–
 
 
 
55,200
 
    49,023       6,015       –       55,038  
Default
 
 
–
 
 
 
–
 
 
 
4,018
 
 
 
4,018
 
    –       –       3,974       3,974  
Total
 
$
 618,638
 
 
$
42,293
 
 
$
4,018
 
 
$
664,949
 
  $ 623,191     $ 46,460     $ 3,974     $ 673,625  
Allowance for credit losses
 
 
986
 
 
 
2,480
 
 
 
1,404
 
 
 
4,870
 
    1,147       2,656       1,444       5,247  
Carrying value
 
$
617,652
 
 
$
39,813
 
 
$
2,614
 
 
$
660,079
 
  $  622,044     $  43,804     $  2,530     $  668,378  
  (1)
Stage 3 includes purchased or originated credit-impaired loans.
  (2)
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category.
 
Business and
government loans
 
As at January 31, 2026
 
 
As at October 31, 2025
 
Grade
($ millions)
 
Stage 1
 
 
Stage 2
 
 
Stage 3
(1)
 
 
Total
 
 
Stage 1
 
 
Stage 2
 
 
Stage 3
(1)
 
 
Total
 
Investment grade
 
$
135,630
 
 
$
1,176
 
 
$
–
 
 
$
136,806
 
  $ 138,789     $ 1,482     $ –     $ 140,271  
Non-investment
grade
 
 
116,427
 
 
 
6,518
 
 
 
–
 
 
 
122,945
 
    121,999       7,169       –       129,168  
Watch list
 
 
7
 
 
 
4,600
 
 
 
–
 
 
 
4,607
 
    7       4,468       –       4,475  
Loans not graded
(2)
 
 
2,553
 
 
 
26
 
 
 
–
 
 
 
2,579
 
    2,485       36       –       2,521  
Default
 
 
–
 
 
 
–
 
 
 
3,230
 
 
 
3,230
 
    –       –       3,270       3,270  
Total
 
$
254,617
 
 
$
12,320
 
 
$
3,230
 
 
$
270,167
 
  $ 263,280     $ 13,155     $ 3,270     $ 279,705  
Allowance for credit losses
 
 
648
 
 
 
601
 
 
 
883
 
 
 
2,132
 
    713       606       897       2,216  
Carrying value
 
$
253,969
 
 
$
11,719
 
 
$
2,347
 
 
$
268,035
 
  $  262,567     $  12,549     $  2,373     $  277,489  
  (1)
Stage 3 includes purchased or originated credit-impaired loans.
  (2)
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category.
 
Undrawn loan
commitments –
Business and
government
 
As at January 31, 2026
 
 
As at October 31, 2025
 
Grade
($ millions)
 
Stage 1
 
 
Stage 2
 
 
Stage 3
(1)
 
 
Total
 
 
Stage 1
 
 
Stage 2
 
 
Stage 3
(1)
 
 
Total
 
Investment grade
 
$
251,492
 
 
$
1,150
 
 
$
–
 
 
$
252,642
 
  $ 242,637     $ 1,101     $ –     $ 243,738  
Non-investment
grade
 
 
60,296
 
 
 
2,016
 
 
 
–
 
 
 
62,312
 
    60,136       1,841       –       61,977  
Watch list
 
 
–
 
 
 
1,145
 
 
 
–
 
 
 
1,145
 
    –       1,007       –       1,007  
Loans not graded
(2)
 
 
4,557
 
 
 
1
 
 
 
–
 
 
 
4,558
 
    4,593       1       –       4,594  
Default
 
 
–
 
 
 
–
 
 
 
30
 
 
 
30
 
    –       –       31       31  
Total
 
$
316,345
 
 
$
4,312
 
 
$
30
 
 
$
320,687
 
  $ 307,366     $ 3,950     $ 31     $ 311,347  
Allowance for credit losses
 
 
136
 
 
 
34
 
 
 
–
 
 
 
170
 
    141       34       –       175  
Carrying value
 
$
316,209
 
 
$
4,278
 
 
$
30
 
 
$
320,517
 
  $  307,225     $  3,916     $  31     $  311,172  
  (1)
Stage 3 includes purchased or originated credit-impaired loans.
  (2)
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category.
 
Total
non-retail

loans
 
As at January 31, 2026
 
 
As at October 31, 2025
 
Grade
($ millions)
 
Stage 1
 
 
Stage 2
 
 
Stage 3
(1)
 
 
Total
 
 
Stage 1
 
 
Stage 2
 
 
Stage 3
(1)
 
 
Total
 
Investment grade
 
$
387,122
 
 
$
2,326
 
 
$
–
 
 
$
389,448
 
  $ 381,426     $ 2,583     $ –     $ 384,009  
Non-investment
grade
 
 
176,723
 
 
 
8,534
 
 
 
–
 
 
 
185,257
 
    182,135       9,010       –       191,145  
Watch list
 
 
7
 
 
 
5,745
 
 
 
–
 
 
 
5,752
 
    7       5,475       –       5,482  
Loans not graded
(2)
 
 
7,110
 
 
 
27
 
 
 
–
 
 
 
7,137
 
    7,078       37       –       7,115  
Default
 
 
–
 
 
 
–
 
 
 
3,260
 
 
 
3,260
 
    –       –       3,301       3,301  
Total
 
$
570,962
 
 
$
16,632
 
 
$
3,260
 
 
$
590,854
 
  $ 570,646     $ 17,105     $ 3,301     $ 591,052  
Allowance for credit losses
 
 
784
 
 
 
635
 
 
 
883
 
 
 
2,302
 
    854       640       897       2,391  
Carrying value
 
$
570,178
 
 
$
15,997
 
 
$
2,377
 
 
$
588,552
 
  $  569,792     $  16,465     $  2,404     $  588,661  
  (1)
Stage 3 includes purchased or originated credit-impaired loans.
  (2)
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category.
Schedule of Loans Past Due But Not Impaired
  (e)
Loans past due but not impaired
(1)
A loan is considered past due when a counterparty has not made a payment by the contractual due date. The following table presents the carrying value of loans that are contractually past due but not classified as impaired. In cases where borrowers have opted to participate in payment deferral programs, deferral of payments is not considered past due and such loans are not aged further during the deferral period.
 
  
 
As at January 31, 2026
 
 
As at October 31, 2025
 
($ millions)
 
31-60

days
 
 
61-90

days
 
 
91 days
and greater
(2)
 
 
Total
 
 
31-60

days
 
 
61-90

days
 
 
91 days
and greater
(2)
 
 
Total
 
Residential mortgages
 
$
1,489
 
 
$
694
 
 
$
–
 
 
$
 
 
2,183
 
  $ 1,603     $ 767     $ –     $ 2,370  
Personal loans
 
 
581
 
 
 
309
 
 
 
–
 
 
 
890
 
    691       353       –       1,044  
Credit cards
 
 
219
 
 
 
178
 
 
 
412
 
 
 
809
 
    289       189       430       908  
Business and government
 
 
205
 
 
 
72
 
 
 
–
 
 
 
277
 
    238       104       –       342  
Total
 
$
 
 
2,494
 
 
$
 
 
1,253
 
 
$
 412
 
 
$
 
4,159
 
  $  2,821     $  1,413     $  430     $  4,664  
  (1)
Loans up to 30 days past due are not presented in this analysis as they are not administratively considered past due.
  (2)
All loans that are over 90 days past due are considered impaired with the exception of credit card receivables which are considered impaired when 180 days past due.
Summary of Purchased Credit Impaired Loans
  (f)
Purchased credit-impaired loans
Certain financial assets including loans are credit-impaired on initial recognition. The following table provides details of such assets:
 
  
  
As at
 
($ millions)
  
January 31
2026
 
  
October 31
2025
 
Unpaid principal balance
(1)
  
$
210
 
   $ 224  
Credit related fair value adjustments
  
 
(20
)
     (24 ) 
Carrying value
  
 
190
 
     200  
Stage 3 allowance
  
 
(1
)
     (1 ) 
Carrying value net of related allowance
  
$
189
 
   $  199  
  (1)
Represents principal amount owed net of write-offs.