EX-99.1 2 d159251dex991.htm EX-99.1 EX-99.1

Exhibit 99.1



Earnings Coverage on Subordinated Indebtedness and Preferred Shares and Other Equity Instruments

The consolidated financial ratios for the Bank are set forth in the table below:


     Twelve months ended
October 31, 2020

Grossed up dividend coverage on outstanding preferred shares and other equity instruments


Interest coverage on subordinated indebtedness


Grossed up dividend and interest coverage on preferred shares, other equity instruments and subordinated indebtedness


The Bank’s dividend requirements on all of its outstanding preferred shares and other equity instruments was $240 million for the 12 months ended October 31, 2020, adjusted to a before-tax equivalent using an effective income tax rate of 18.38% for the 12 months ended October 31, 2020. The Bank’s interest requirements for subordinated indebtedness was $240 million for the 12 months ended October 31, 2020. The Bank’s earnings before interest on subordinated indebtedness and income tax for the 12 months ended October 31, 2020 were $8,561 million after deducting non-controlling interest. In calculating the dividend and interest coverages, foreign currency amounts have been converted to Canadian dollars.

Consolidated Ratios of Earnings to Fixed Charges

The table below sets forth the Bank’s consolidated ratios of earnings to fixed charges:


     Twelve months ended
October 31, 2020

Excluding interest on deposits


Including interest on deposits


For purposes of computing these ratios:

(a) earnings represent income from continuing operations plus income taxes and fixed charges (excluding capitalized interest and net income from investments in associated corporations);

(b) fixed charges, excluding interest on deposits, represent interest (including capitalized interest), and amortization of debt issuance costs; and

(c) fixed charges, including interest on deposits, represent all interest.

All amounts presented herein are derived from financial information prepared in accordance with International Financial Reporting Standards (“IFRS”). The ratios reported are not defined by IFRS and do not have any standardized meanings under IFRS and thus may not be comparable to similar measures used by other issuers.