XML 76 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Schedule of Segment Information

The management of TECO Energy reports segments based on each segment’s contribution of revenues, net income and total assets as required by the accounting guidance for disclosures about segments of an enterprise and related information. All significant intercompany transactions are eliminated in the Consolidated Financial Statements of TECO Energy, but are included in determining reportable segments.

Tampa Electric provides retail electric utility services to almost 719,000 customers in West Central Florida. PGS is engaged in the purchase and distribution of natural gas for approximately 361,000 residential, commercial, industrial and electric power generation customers in the State of Florida. NMGC is engaged in the purchase and distribution of natural gas for more than 516,000 residential, commercial, industrial customers in the State of New Mexico.

 

 

Tampa

 

 

 

 

 

 

 

 

 

 

TECO

 

 

 

 

 

 

 

 

 

 

TECO

 

(millions)

 

Electric

 

 

PGS

 

 

NMGC (4)

 

 

Coal (2)

 

 

Other (4),(5)

 

 

Eliminations (5)

 

 

Energy

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues—external

 

$

2,014.9

 

 

$

401.5

 

 

$

316.5

 

 

$

0.0

 

 

$

10.6

 

 

$

0.0

 

 

$

2,743.5

 

Sales to affiliates

 

 

3.4

 

 

 

6.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.1

 

 

 

(9.5

)

 

 

0.0

 

Total revenues

 

 

2,018.3

 

 

 

407.5

 

 

 

316.5

 

 

 

0.0

 

 

 

10.7

 

 

 

(9.5

)

 

 

2,743.5

 

Depreciation and amortization

 

 

256.7

 

 

 

56.8

 

 

 

33.8

 

 

 

0.0

 

 

 

1.7

 

 

 

0.0

 

 

 

349.0

 

Total interest charges (1)

 

 

95.1

 

 

 

14.5

 

 

 

13.0

 

 

 

0.0

 

 

 

65.1

 

 

 

(1.3

)

 

 

186.4

 

Internally allocated interest (1)

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

1.3

 

 

 

(1.3

)

 

 

0.0

 

Provision for income taxes

 

 

143.6

 

 

 

21.9

 

 

 

15.4

 

 

 

0.0

 

 

 

(25.6

)

 

 

0.0

 

 

 

155.3

 

Net income from continuing operations

 

 

241.0

 

 

 

35.3

 

 

 

24.1

 

 

 

0.0

 

 

 

(59.2

)

 

 

0.0

 

 

 

241.2

 

Discontinued operations, net of tax

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

(69.6

)

 

 

1.9

 

 

 

0.0

 

 

 

(67.7

)

Net income

 

 

241.0

 

 

 

35.3

 

 

 

24.1

 

 

 

(69.6

)

 

 

(57.3

)

 

 

0.0

 

 

 

173.5

 

Goodwill

 

 

0.0

 

 

 

0.0

 

 

 

408.4

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

408.4

 

Total assets

 

 

7,020.7

 

 

 

1,137.4

 

 

 

1,231.3

 

 

 

0.0

 

(3)

 

1,947.9

 

 

 

(2,376.2

)

(6)

 

8,961.1

 

Capital expenditures

 

 

592.6

 

 

 

94.0

 

 

 

48.7

 

 

 

3.7

 

 

 

0.7

 

 

 

0.0

 

 

 

739.7

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues—external

 

$

2,019.9

 

 

$

398.5

 

 

$

137.5

 

 

$

0.0

 

 

$

10.5

 

 

$

0.0

 

 

$

2,566.4

 

Sales to affiliates

 

 

1.1

 

 

 

1.1

 

 

 

0.0

 

 

 

0.0

 

 

 

0.2

 

 

 

(2.4

)

 

 

0.0

 

Total revenues

 

 

2,021.0

 

 

 

399.6

 

 

 

137.5

 

 

 

0.0

 

 

 

10.7

 

 

 

(2.4

)

 

 

2,566.4

 

Depreciation and amortization

 

 

248.6

 

 

 

54.0

 

 

 

11.0

 

 

 

0.0

 

 

 

1.7

 

 

 

0.0

 

 

 

315.3

 

Total interest charges (1)

 

 

92.8

 

 

 

13.8

 

 

 

4.2

 

 

 

0.0

 

 

 

66.1

 

 

 

(5.8

)

 

 

171.1

 

Internally allocated interest (1)

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

5.8

 

 

 

(5.8

)

 

 

0.0

 

Provision for income taxes

 

 

133.2

 

 

 

22.7

 

 

 

7.1

 

 

 

0.0

 

 

 

(24.1

)

 

 

0.0

 

 

 

138.9

 

Net income from continuing operations

 

 

224.5

 

 

 

35.8

 

 

 

10.5

 

 

 

0.0

 

 

 

(64.4

)

 

 

0.0

 

 

 

206.4

 

Discontinued operations, net of tax

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

(82.0

)

 

 

6.0

 

 

 

0.0

 

 

 

(76.0

)

Net income

 

 

224.5

 

 

 

35.8

 

 

 

10.5

 

 

 

(82.0

)

 

 

(58.4

)

 

 

0.0

 

 

 

130.4

 

Goodwill

 

 

0.0

 

 

 

0.0

 

 

 

408.3

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

408.3

 

Total assets

 

 

6,565.4

 

 

 

1,082.8

 

 

 

1,237.2

 

 

 

227.7

 

(3)

 

1,611.6

 

 

 

(1,998.5

)

(6)

 

8,726.2

 

Capital expenditures

 

 

582.1

 

 

 

88.9

 

 

 

18.2

 

 

 

14.6

 

 

 

0.0

 

 

 

0.0

 

 

 

703.8

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues—external

 

$

1,949.6

 

 

$

392.7

 

 

$

0.0

 

 

$

0.0

 

 

$

12.8

 

 

$

0.0

 

 

$

2,355.1

 

Sales to affiliates

 

 

0.9

 

 

 

0.8

 

 

 

0.0

 

 

 

0.0

 

 

 

0.5

 

 

 

(2.2

)

 

 

0.0

 

Total revenues

 

 

1,950.5

 

 

 

393.5

 

 

 

0.0

 

 

 

0.0

 

 

 

13.3

 

 

 

(2.2

)

 

 

2,355.1

 

Depreciation and amortization

 

 

238.8

 

 

 

51.5

 

 

 

0.0

 

 

 

0.0

 

 

 

1.5

 

 

 

0.0

 

 

 

291.8

 

Total interest charges (1)

 

 

91.8

 

 

 

13.5

 

 

 

0.0

 

 

 

0.0

 

 

 

63.9

 

 

 

(7.8

)

 

 

161.4

 

Internally allocated interest (1)

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

7.8

 

 

 

(7.8

)

 

 

0.0

 

Provision for income taxes

 

 

116.9

 

 

 

21.9

 

 

 

0.0

 

 

 

0.0

 

 

 

(26.2

)

 

 

0.0

 

 

 

112.6

 

Net income from continuing operations

 

 

190.9

 

 

 

34.7

 

 

 

0.0

 

 

 

0.0

 

 

 

(36.9

)

 

 

0.0

 

 

 

188.7

 

Discontinued operations, net of tax

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

9.0

 

 

 

0.0

 

 

 

0.0

 

 

 

9.0

 

Net income

 

 

190.9

 

 

 

34.7

 

 

 

0.0

 

 

 

9.0

 

 

 

(36.9

)

 

 

0.0

 

 

 

197.7

 

Total assets

 

 

6,126.9

 

 

 

1,021.2

 

 

 

0.0

 

 

 

316.3

 

(3)

 

1,739.2

 

 

 

(1,755.6

)

(6)

 

7,448.0

 

Capital expenditures

 

 

422.3

 

 

 

79.0

 

 

 

0.0

 

 

 

22.4

 

 

 

2.4

 

 

 

0.0

 

 

 

526.1

 

 

(1)

Segment net income is reported on a basis that includes internally allocated financing costs. Total interest charges include internally allocated interest costs that for 2015, 2014 and 2013 were at a pretax rate of 6.00%, based on an average of each subsidiary’s equity and indebtedness to TECO Energy assuming a 50/50 debt/equity capital structure.

(2)

All periods have been adjusted to reflect the reclassification of results from operations to discontinued operations for TECO Coal and certain charges at Other, including Parent and TECO Diversified, that directly relate to TECO Coal or TECO Guatemala. See Note 19.

(3)

The carrying value of mineral rights as of Dec. 31, 2015, 2014 and 2013 was $0.0 million, $10.9 million and $12.1 million, respectively.

(4)

NMGI is included in the Other segment.

(5)

Certain prior year amounts have been reclassified to conform to current year presentation.

(6)

Amounts primarily relate to consolidated tax eliminations.

Tampa Electric Company [Member]  
Schedule of Segment Information

 

 

 

Tampa

 

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

 

Electric

 

 

PGS

 

 

Eliminations

 

 

TEC

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

 

$

2,017.7

 

 

$

401.5

 

 

$

0.0

 

 

$

2,419.2

 

Sales to affiliates

 

 

0.6

 

 

 

6.0

 

 

 

(6.6

)

 

 

0.0

 

Total revenues

 

 

2,018.3

 

 

 

407.5

 

 

 

(6.6

)

 

 

2,419.2

 

Depreciation and amortization

 

 

256.7

 

 

 

56.8

 

 

 

0.0

 

 

 

313.5

 

Total interest charges

 

 

95.1

 

 

 

14.5

 

 

 

0.0

 

 

 

109.6

 

Provision for income taxes

 

 

143.6

 

 

 

21.9

 

 

 

0.0

 

 

 

165.5

 

Net income

 

 

241.0

 

 

 

35.3

 

 

 

0.0

 

 

 

276.3

 

Total assets

 

 

6,637.1

 

 

 

1,099.0

 

 

 

(9.4

)

 

 

7,726.7

 

Capital expenditures

 

 

592.6

 

 

 

94.0

 

 

 

0.0

 

 

 

686.6

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

 

$

2,020.5

 

 

$

398.5

 

 

$

0.0

 

 

$

2,419.0

 

Sales to affiliates

 

 

0.5

 

 

 

1.1

 

 

 

(1.6

)

 

 

0.0

 

Total revenues

 

 

2,021.0

 

 

 

399.6

 

 

 

(1.6

)

 

 

2,419.0

 

Depreciation and amortization

 

 

248.6

 

 

 

54.0

 

 

 

0.0

 

 

 

302.6

 

Total interest charges

 

 

92.8

 

 

 

13.8

 

 

 

0.0

 

 

 

106.6

 

Provision for income taxes

 

 

133.2

 

 

 

22.7

 

 

 

0.0

 

 

 

155.9

 

Net income

 

 

224.5

 

 

 

35.8

 

 

 

0.0

 

 

 

260.3

 

Total assets

 

 

6,234.4

 

 

 

1,047.0

 

 

 

(7.1

)

 

 

7,274.3

 

Capital expenditures

 

 

582.1

 

 

 

88.9

 

 

 

0.0

 

 

 

671.0

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

 

$

1,950.1

 

 

$

392.7

 

 

$

0.0

 

 

$

2,342.8

 

Sales to affiliates

 

 

0.4

 

 

 

0.8

 

 

 

(1.2

)

 

 

0.0

 

Total revenues

 

 

1,950.5

 

 

 

393.5

 

 

 

(1.2

)

 

 

2,342.8

 

Depreciation and amortization

 

 

238.8

 

 

 

51.5

 

 

 

0.0

 

 

 

290.3

 

Total interest charges

 

 

91.8

 

 

 

13.5

 

 

 

0.0

 

 

 

105.3

 

Provision for income taxes

 

 

116.9

 

 

 

21.9

 

 

 

0.0

 

 

 

138.8

 

Net income

 

 

190.9

 

 

 

34.7

 

 

 

0.0

 

 

 

225.6

 

Total assets

 

 

5,895.4

 

 

 

989.3

 

 

 

(8.9

)

 

 

6,875.8

 

Capital expenditures

 

 

422.3

 

 

 

79.0

 

 

 

0.0

 

 

 

501.3