XML 71 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Maturities of Long-Term Debt

TECO Energy’s gross maturities and annual sinking fund requirements of long-term debt for 2016 through 2020 and thereafter are as follows:

Long-Term Debt Maturities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

As of Dec. 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term

 

(millions)

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

Thereafter

 

 

Debt

 

TECO Finance

 

$

250.0

 

 

$

300.0

 

 

$

250.0

 

 

$

0.0

 

 

$

300.0

 

 

$

0.0

 

 

$

1,100.0

 

Tampa Electric

 

 

83.3

 

 

 

0.0

 

 

 

254.2

 

 

 

0.0

 

 

 

0.0

 

 

 

1,666.7

 

 

 

2,004.2

 

PGS

 

 

0.0

 

 

 

0.0

 

 

 

50.0

 

 

 

0.0

 

 

 

0.0

 

 

 

211.7

 

 

 

261.7

 

NMGC

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

270.0

 

 

 

270.0

 

NMGI

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

50.0

 

 

 

0.0

 

 

 

150.0

 

 

 

200.0

 

Total long-term debt maturities

 

$

333.3

 

 

$

300.0

 

 

$

554.2

 

 

$

50.0

 

 

$

300.0

 

 

$

2,298.4

 

 

$

3,835.9

 

 

Schedule of Long-Term Debt Outstanding

At Dec. 31, 2015 and 2014, TECO Energy had the following long-term debt outstanding:

 

Long-Term Debt

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

 

 

 

Due

 

2015

 

 

2014

 

TECO Finance

 

Notes (1)(2) : 6.75% (3)

 

2015

 

$

0.0

 

 

$

191.2

 

 

 

4.00% (3)

 

2016

 

 

250.0

 

 

 

250.0

 

 

 

6.57% (3)

 

2017

 

 

300.0

 

 

 

300.0

 

 

 

Floating rate notes

 

2018

 

 

250.0

 

 

 

0.0

 

 

 

5.15% (3)

 

2020

 

 

300.0

 

 

 

300.0

 

 

 

Total long-term debt of TECO Finance

 

 

 

 

1,100.0

 

 

 

1,041.2

 

Tampa Electric

 

Installment contracts payable (4) :

 

 

 

 

 

 

 

 

 

 

 

 

5.65% Refunding bonds

 

2018

 

 

54.2

 

 

 

54.2

 

 

 

Variable rate bonds repurchased in 2008 (5)

 

2020

 

 

0.0

 

 

 

0.0

 

 

 

5.15% Refunding bonds repurchased in 2013 (6)

 

2025

 

 

0.0

 

 

 

0.0

 

 

 

1.5% Term rate bonds repurchased in 2011 (7)

 

2030

 

 

0.0

 

 

 

0.0

 

 

 

5.0% Refunding bonds repurchased in 2012 (8)

 

2034

 

 

0.0

 

 

 

0.0

 

 

 

Notes (1)(2) : 6.25%

 

2015-2016

 

 

83.3

 

 

 

166.7

 

 

 

6.10%

 

2018

 

 

200.0

 

 

 

200.0

 

 

 

5.40%

 

2021

 

 

231.7

 

 

 

231.7

 

 

 

2.60%

 

2022

 

 

225.0

 

 

 

225.0

 

 

 

6.55%

 

2036

 

 

250.0

 

 

 

250.0

 

 

 

6.15%

 

2037

 

 

190.0

 

 

 

190.0

 

 

 

4.10%

 

2042

 

 

250.0

 

 

 

250.0

 

 

 

4.35%

 

2044

 

 

290.0

 

 

 

290.0

 

 

 

4.20%

 

2045

 

 

230.0

 

 

 

0.0

 

 

 

Total long-term debt of Tampa Electric

 

 

 

 

2,004.2

 

 

 

1,857.6

 

PGS

 

Notes (2)(3) : 6.10%

 

2018

 

 

50.0

 

 

 

50.0

 

 

 

5.40%

 

2021

 

 

46.7

 

 

 

46.7

 

 

 

2.60%

 

2022

 

 

25.0

 

 

 

25.0

 

 

 

6.15%

 

2037

 

 

60.0

 

 

 

60.0

 

 

 

4.10%

 

2042

 

 

50.0

 

 

 

50.0

 

 

 

4.35%

 

2044

 

 

10.0

 

 

 

10.0

 

 

 

4.20%

 

2045

 

 

20.0

 

 

 

0.0

 

 

 

Total long-term debt of PGS

 

 

 

 

261.7

 

 

 

241.7

 

NMGI

 

Notes (2)(3) : 2.71%

 

2019

 

 

50.0

 

 

 

50.0

 

 

 

3.64%

 

2024

 

 

150.0

 

 

 

150.0

 

 

 

Total long-term debt of NMGI

 

 

 

 

200.0

 

 

 

200.0

 

NMGC

 

Notes (2)(3) : 4.87%

 

2021

 

 

200.0

 

 

 

200.0

 

 

 

3.54%

 

2026

 

 

70.0

 

 

 

70.0

 

 

 

Total long-term debt of NMGC

 

 

 

 

270.0

 

 

 

270.0

 

 

 

Total long-term debt of TECO Energy

 

 

 

 

3,835.9

 

 

 

3,610.5

 

Unamortized debt discount, net

 

 

 

 

 

 

14.3

 

 

 

18.0

 

Total carrying amount of long-term debt

 

 

 

 

3,850.2

 

 

 

3,628.5

 

Less amount due within one year

 

 

 

 

 

 

333.3

 

 

 

274.5

 

Total long-term debt

 

 

 

 

 

$

3,516.9

 

 

$

3,354.0

 

(1)

Guaranteed by TECO Energy.

(2)

These long-term debt agreements contain various restrictive financial covenants.

(3)

These securities are subject to redemption in whole or in part, at any time, at the option of the issuer.

(4)

Tax-exempt securities.

(5)

In March 2008 these bonds, which were in auction rate mode, were purchased in lieu of redemption by TEC.  These held variable rate bonds have a par amount of $20.0 million due in 2020.

(6)

In September 2013 these bonds, which were in term rate mode, were purchased in lieu of redemption by TEC.  These held term rate bonds have a par amount of $51.6 million due in 2025.

(7)

In March 2011 these bonds, which were in term rate mode, were purchased in lieu of redemption by TEC.  These held term rate bonds have a par amount of $75.0 million due in 2030.

(8)

In March 2012 these bonds, which were in term rate mode, were purchased in lieu of redemption by TEC.  These held term rate bonds have a par amount of $86.0 million due in 2034.