XML 40 R31.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
9 Months Ended
Sep. 30, 2015
Schedule of Segment Information

 

Segment Information (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

Tampa

 

 

Peoples

 

 

New Mexico

 

 

TECO

 

 

 

 

 

 

 

 

 

 

TECO

 

Three months ended Sept. 30,

Electric

 

 

Gas

 

 

Gas Co. (2)

 

 

Coal (1)

 

 

Other (2) (3)

 

 

Eliminations (3)

 

 

Energy

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

559.4

 

 

$

88.1

 

 

$

43.7

 

 

$

0.0

 

 

$

2.6

 

 

$

0.0

 

 

$

693.8

 

Sales to affiliates

 

0.8

 

 

 

2.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

(2.8

)

 

 

0.0

 

Total revenues

 

560.2

 

 

 

90.1

 

 

 

43.7

 

 

 

0.0

 

 

 

2.6

 

 

 

(2.8

)

 

 

693.8

 

Depreciation and amortization

 

64.6

 

 

 

14.4

 

 

 

8.5

 

 

 

0.0

 

 

 

0.3

 

 

 

0.0

 

 

 

87.8

 

Total interest charges

 

24.1

 

 

 

3.7

 

 

 

3.2

 

 

 

0.0

 

 

 

15.4

 

 

 

(0.3

)

 

 

46.1

 

Internally allocated interest

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.3

 

 

 

(0.3

)

 

 

0.0

 

Provision (benefit) for income taxes

 

50.0

 

 

 

3.5

 

 

 

(1.9

)

 

 

0.0

 

 

 

(9.9

)

 

 

0.0

 

 

 

41.7

 

Net income (loss) from continuing operations

 

82.1

 

 

 

6.2

 

 

 

(2.8

)

 

 

0.0

 

 

 

(20.6

)

 

 

0.0

 

 

 

64.9

 

Income (loss) from discontinued operations, net (1)

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

(12.1

)

 

 

0.4

 

 

 

0.0

 

 

 

(11.7

)

Net income (loss)

$

82.1

 

 

$

6.2

 

 

$

(2.8

)

 

$

(12.1

)

 

$

(20.2

)

 

$

0.0

 

 

$

53.2

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

581.5

 

 

$

86.9

 

 

$

16.2

 

 

$

0.0

 

 

$

2.6

 

 

$

0.0

 

 

$

687.2

 

Sales to affiliates

 

0.3

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.1

 

 

 

(0.4

)

 

 

0.0

 

Total revenues

 

581.8

 

 

 

86.9

 

 

 

16.2

 

 

 

0.0

 

 

 

2.7

 

 

 

(0.4

)

 

 

687.2

 

Depreciation and amortization

 

61.8

 

 

 

13.6

 

 

 

2.8

 

 

 

0.0

 

 

 

0.4

 

 

 

0.0

 

 

 

78.6

 

Total interest charges

 

23.8

 

 

 

3.5

 

 

 

1.1

 

 

 

0.0

 

 

 

15.9

 

 

 

(1.4

)

 

 

42.9

 

Internally allocated interest

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

1.9

 

 

 

(1.9

)

 

 

0.0

 

Provision (benefit) for income taxes

 

48.5

 

 

 

3.0

 

 

 

(0.5

)

 

 

0.0

 

 

 

(17.3

)

 

 

0.0

 

 

 

33.7

 

Net income (loss) from continuing operations

 

79.7

 

 

 

4.8

 

 

 

(0.9

)

 

 

0.0

 

 

 

(10.6

)

 

 

0.0

 

 

 

73.0

 

Income (loss) from discontinued operations, net (1)

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

(64.8

)

 

 

2.9

 

 

 

0.0

 

 

 

(61.9

)

Net income (loss)

$

79.7

 

 

$

4.8

 

 

$

(0.9

)

 

$

(64.8

)

 

$

(7.7

)

 

$

0.0

 

 

 

11.1

 

 

(millions)

Tampa

 

 

Peoples

 

 

New Mexico

 

 

TECO

 

 

 

 

 

 

 

 

 

 

TECO

 

Nine months ended Sept. 30,

Electric

 

 

Gas

 

 

Gas Co. (2)

 

 

Coal (1)

 

 

Other (2) (3)

 

 

Eliminations (3)

 

 

Energy

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

1,540.8

 

 

$

302.0

 

 

$

216.7

 

 

$

0.0

 

 

$

7.9

 

 

$

0.0

 

 

$

2,067.4

 

Sales to affiliates

 

2.4

 

 

 

4.5

 

 

 

0.0

 

 

 

0.0

 

 

 

0.1

 

 

 

(7.0

)

 

 

0.0

 

Total revenues

 

1,543.2

 

 

 

306.5

 

 

 

216.7

 

 

 

0.0

 

 

 

8.0

 

 

 

(7.0

)

 

 

2,067.4

 

Depreciation and amortization

 

191.5

 

 

 

42.3

 

 

 

25.3

 

 

 

0.0

 

 

 

1.2

 

 

 

0.0

 

 

 

260.3

 

Total interest charges

 

71.2

 

 

 

10.8

 

 

 

9.8

 

 

 

0.0

 

 

 

49.6

 

 

 

(1.0

)

 

 

140.4

 

Internally allocated interest

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

1.0

 

 

 

(1.0

)

 

 

0.0

 

Provision (benefit) for income taxes

 

116.3

 

 

 

17.5

 

 

 

7.1

 

 

 

0.0

 

 

 

(18.8

)

 

 

0.0

 

 

 

122.1

 

Net income (loss) from continuing operations

 

198.0

 

 

 

28.4

 

 

 

11.0

 

 

 

0.0

 

 

 

(47.2

)

 

 

0.0

 

 

 

190.2

 

Income (loss) from discontinued operations, net (1)

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

(69.6

)

 

 

2.4

 

 

 

0.0

 

 

 

(67.2

)

Net income (loss)

$

198.0

 

 

$

28.4

 

 

$

11.0

 

 

$

(69.6

)

 

$

(44.8

)

 

$

0.0

 

 

$

123.0

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

1,546.9

 

 

$

300.0

 

 

$

16.2

 

 

$

0.0

 

 

$

7.8

 

 

$

0.0

 

 

$

1,870.9

 

Sales to affiliates

 

0.8

 

 

 

0.6

 

 

 

0.0

 

 

 

0.0

 

 

 

0.1

 

 

 

(1.5

)

 

 

0.0

 

Total revenues

 

1,547.7

 

 

 

300.6

 

 

 

16.2

 

 

 

0.0

 

 

 

7.9

 

 

 

(1.5

)

 

 

1,870.9

 

Depreciation and amortization

 

185.6

 

 

 

40.3

 

 

 

2.8

 

 

 

0.0

 

 

 

1.3

 

 

 

0.0

 

 

 

230.0

 

Total interest charges

 

69.1

 

 

 

10.3

 

 

 

1.1

 

 

 

0.0

 

 

 

46.4

 

 

 

(3.7

)

 

 

123.2

 

Internally allocated interest

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

3.7

 

 

 

(3.7

)

 

 

0.0

 

Provision (benefit) for income taxes

 

112.2

 

 

 

17.0

 

 

 

(0.5

)

 

 

0.0

 

 

 

(30.7

)

 

 

0.0

 

 

 

98.0

 

Net income (loss) from continuing operations

 

187.1

 

 

 

26.9

 

 

 

(0.9

)

 

 

0.0

 

 

 

(34.1

)

 

 

0.0

 

 

 

179.0

 

Income (loss) from discontinued operations, net (1)

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

(65.6

)

 

 

6.2

 

 

 

0.0

 

 

 

(59.4

)

Net income (loss)

$

187.1

 

 

$

26.9

 

 

$

(0.9

)

 

$

(65.6

)

 

$

(27.9

)

 

$

0.0

 

 

$

119.6

 

At Sept. 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

6,804.2

 

 

$

1,099.0

 

 

$

1,188.7

 

 

$

0.0

 

 

$

5,819.6

 

 

$

(6,094.6

)

 

$

8,816.9

 

At Dec. 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

6,565.4

 

 

$

1,082.8

 

 

$

1,237.2

 

 

$

227.7

 

 

$

1,611.6

 

 

$

(1,998.5

)

 

 

8,726.2

 

 

(1)    All periods have been adjusted to reflect the reclassification of results from operations to discontinued operations for TECO Coal and certain charges and gains at Other, including Parent and TECO Diversified, that directly relate to TECO Coal and TECO Guatemala. See Note 15.

 

(2)    NMGI is included in the Other segment.

 

(3)    Certain prior year amounts have been reclassified to conform to current year presentation.

 

 

 

Tampa Electric Company [Member]  
Schedule of Segment Information

 

(millions)

Tampa

 

 

Peoples

 

 

 

 

 

 

Tampa Electric

 

Three months ended Sept. 30,

Electric

 

 

Gas

 

 

Eliminations

 

 

Company

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

560.1

 

 

$

88.1

 

 

$

0.0

 

 

$

648.2

 

Intracompany sales

 

0.1

 

 

 

2.0

 

 

 

(2.1

)

 

 

0.0

 

Total revenues

 

560.2

 

 

 

90.1

 

 

 

(2.1

)

 

 

648.2

 

Depreciation and amortization

 

64.6

 

 

 

14.4

 

 

 

0.0

 

 

 

79.0

 

Total interest charges

 

24.1

 

 

 

3.7

 

 

 

0.0

 

 

 

27.8

 

Provision for income taxes

 

50.0

 

 

 

3.5

 

 

 

0.0

 

 

 

53.5

 

Net income

 

82.1

 

 

 

6.2

 

 

 

0.0

 

 

 

88.3

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

581.6

 

 

$

86.9

 

 

$

0.0

 

 

$

668.5

 

Intracompany sales

 

0.2

 

 

 

0.0

 

 

 

(0.2

)

 

 

0.0

 

Total revenues

 

581.8

 

 

 

86.9

 

 

 

(0.2

)

 

 

668.5

 

Depreciation and amortization

 

61.8

 

 

 

13.6

 

 

 

0.0

 

 

 

75.4

 

Total interest charges

 

23.8

 

 

 

3.5

 

 

 

0.0

 

 

 

27.3

 

Provision for income taxes

 

48.5

 

 

 

3.0

 

 

 

0.0

 

 

 

51.5

 

Net income

$

79.7

 

 

$

4.8

 

 

$

0.0

 

 

$

84.5

 

Nine months ended Sept. 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

1,542.9

 

 

$

302.0

 

 

$

0.0

 

 

$

1,844.9

 

Intracompany sales

 

0.3

 

 

 

4.5

 

 

 

(4.8

)

 

 

0.0

 

Total revenues

 

1,543.2

 

 

 

306.5

 

 

 

(4.8

)

 

 

1,844.9

 

Depreciation and amortization

 

191.5

 

 

 

42.3

 

 

 

0.0

 

 

 

233.8

 

Total interest charges

 

71.2

 

 

 

10.8

 

 

 

0.0

 

 

 

82.0

 

Provision for income taxes

 

116.3

 

 

 

17.5

 

 

 

0.0

 

 

 

133.8

 

Net income

$

198.0

 

 

$

28.4

 

 

$

0.0

 

 

$

226.4

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

1,547.3

 

 

$

300.0

 

 

$

0.0

 

 

$

1,847.3

 

Intracompany sales

 

0.4

 

 

 

0.6

 

 

 

(1.0

)

 

 

0.0

 

Total revenues

 

1,547.7

 

 

 

300.6

 

 

 

(1.0

)

 

 

1,847.3

 

Depreciation and amortization

 

185.6

 

 

 

40.3

 

 

 

0.0

 

 

 

225.9

 

Total interest charges

 

69.1

 

 

 

10.3

 

 

 

0.0

 

 

 

79.4

 

Provision for income taxes

 

112.2

 

 

 

17.0

 

 

 

0.0

 

 

 

129.2

 

Net income

$

187.1

 

 

$

26.9

 

 

$

0.0

 

 

$

214.0

 

Total assets at Sept. 30, 2015

$

6,469.5

 

 

$

1,065.6

 

 

$

(2.6

)

 

$

7,532.5

 

Total assets at Dec. 31, 2014

 

6,234.4

 

 

 

1,047.0

 

 

 

(7.1

)

 

 

7,274.3