XML 39 R30.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
6 Months Ended
Jun. 30, 2015
Schedule of Segment Information

 

Segment Information (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

Tampa

 

 

Peoples

 

 

New Mexico

 

 

TECO

 

 

 

 

 

 

 

 

 

 

TECO

 

Three months ended June 30,

Electric

 

 

Gas

 

 

Gas Co. (2)

 

 

Coal (1)

 

 

Other (2)(3)

 

 

Eliminations (3)

 

 

Energy

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

531.6

 

 

$

92.2

 

 

$

54.0

 

 

$

0.0

 

 

$

2.8

 

 

$

0.0

 

 

$

680.6

 

Sales to affiliates

 

0.8

 

 

 

1.3

 

 

 

0.0

 

 

 

0.0

 

 

 

0.1

 

 

 

(2.2

)

 

 

0.0

 

Total revenues

 

532.4

 

 

 

93.5

 

 

 

54.0

 

 

 

0.0

 

 

 

2.9

 

 

 

(2.2

)

 

 

680.6

 

Depreciation and amortization

 

64.0

 

 

 

14.0

 

 

 

8.4

 

 

 

0.0

 

 

 

0.6

 

 

 

0.0

 

 

 

87.0

 

Total interest charges

 

23.6

 

 

 

3.6

 

 

 

3.3

 

 

 

0.0

 

 

 

16.3

 

 

 

(0.4

)

 

 

46.4

 

Internally allocated interest

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.4

 

 

 

(0.4

)

 

 

0.0

 

Provision (benefit) for income taxes

 

38.9

 

 

 

4.8

 

 

 

0.0

 

 

 

0.0

 

 

 

(3.2

)

 

 

0.0

 

 

 

40.5

 

Net income (loss) from continuing operations

 

67.7

 

 

 

7.6

 

 

 

(0.1

)

 

 

0.0

 

 

 

(13.7

)

 

 

0.0

 

 

 

61.5

 

Income (loss) from discontinued operations, net (1)

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

(51.5

)

 

 

1.8

 

 

 

0.0

 

 

 

(49.7

)

Net income (loss)

$

67.7

 

 

$

7.6

 

 

$

(0.1

)

 

$

(51.5

)

 

$

(11.9

)

 

$

0.0

 

 

$

11.8

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

512.5

 

 

$

90.7

 

 

$

0.0

 

 

$

0.0

 

 

$

2.5

 

 

$

0.0

 

 

$

605.7

 

Sales to affiliates

 

0.2

 

 

 

0.4

 

 

 

0.0

 

 

 

0.0

 

 

 

0.1

 

 

 

(0.7

)

 

 

0.0

 

Total revenues

 

512.7

 

 

 

91.1

 

 

 

0.0

 

 

 

0.0

 

 

 

2.6

 

 

 

(0.7

)

 

 

605.7

 

Depreciation and amortization

 

61.7

 

 

 

13.4

 

 

 

0.0

 

 

 

0.0

 

 

 

0.4

 

 

 

0.0

 

 

 

75.5

 

Total interest charges

 

23.3

 

 

 

3.4

 

 

 

0.0

 

 

 

0.0

 

 

 

15.9

 

 

 

(1.9

)

 

 

40.7

 

Internally allocated interest

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

1.9

 

 

 

(1.9

)

 

 

0.0

 

Provision (benefit) for income taxes

 

37.1

 

 

 

4.8

 

 

 

0.0

 

 

 

0.0

 

 

 

(6.7

)

 

 

0.0

 

 

 

35.2

 

Net income (loss) from continuing operations

 

62.2

 

 

 

7.5

 

 

 

0.0

 

 

 

0.0

 

 

 

(12.1

)

 

 

0.0

 

 

 

57.6

 

Income (loss) from discontinued operations, net (1)

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.8

 

 

 

0.0

 

 

 

0.0

 

 

 

0.8

 

Net income (loss)

$

62.2

 

 

$

7.5

 

 

$

0.0

 

 

$

0.8

 

 

$

(12.1

)

 

$

0.0

 

 

 

58.4

 

 

(millions)

Tampa

 

 

Peoples

 

 

New Mexico

 

 

TECO

 

 

 

 

 

 

 

 

 

 

TECO

 

Six months ended June 30,

Electric

 

 

Gas

 

 

Gas Co. (2)

 

 

Coal (1)

 

 

Other (2) (3)

 

 

Eliminations (3)

 

 

Energy

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

981.4

 

 

$

213.9

 

 

$

173.0

 

 

$

0.0

 

 

$

5.3

 

 

$

0.0

 

 

$

1,373.6

 

Sales to affiliates

 

1.6

 

 

 

2.5

 

 

 

0.0

 

 

 

0.0

 

 

 

0.1

 

 

 

(4.2

)

 

 

0.0

 

Total revenues

 

983.0

 

 

 

216.4

 

 

 

173.0

 

 

 

0.0

 

 

 

5.4

 

 

 

(4.2

)

 

 

1,373.6

 

Depreciation and amortization

 

126.9

 

 

 

27.9

 

 

 

16.8

 

 

 

0.0

 

 

 

0.9

 

 

 

0.0

 

 

 

172.5

 

Total interest charges

 

47.1

 

 

 

7.1

 

 

 

6.6

 

 

 

0.0

 

 

 

34.2

 

 

 

(0.7

)

 

 

94.3

 

Internally allocated interest

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.7

 

 

 

(0.7

)

 

 

0.0

 

Provision (benefit) for income taxes

 

66.3

 

 

 

14.0

 

 

 

9.0

 

 

 

0.0

 

 

 

(8.9

)

 

 

0.0

 

 

 

80.4

 

Net income (loss) from continuing operations

 

115.9

 

 

 

22.2

 

 

 

13.8

 

 

 

0.0

 

 

 

(26.6

)

 

 

0.0

 

 

 

125.3

 

Income from discontinued operations, net (1)

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

(57.5

)

 

 

2.0

 

 

 

0.0

 

 

 

(55.5

)

Net income (loss)

$

115.9

 

 

$

22.2

 

 

$

13.8

 

 

$

(57.5

)

 

$

(24.6

)

 

$

0.0

 

 

$

69.8

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

965.4

 

 

$

213.1

 

 

$

0.0

 

 

$

0.0

 

 

$

5.2

 

 

$

0.0

 

 

$

1,183.7

 

Sales to affiliates

 

0.5

 

 

 

0.6

 

 

 

0.0

 

 

 

0.0

 

 

 

0.1

 

 

 

(1.2

)

 

 

0.0

 

Total revenues

 

965.9

 

 

 

213.7

 

 

 

0.0

 

 

 

0.0

 

 

 

5.3

 

 

 

(1.2

)

 

 

1,183.7

 

Depreciation and amortization

 

123.8

 

 

 

26.7

 

 

 

0.0

 

 

 

0.0

 

 

 

0.9

 

 

 

0.0

 

 

 

151.4

 

Total interest charges

 

45.3

 

 

 

6.8

 

 

 

0.0

 

 

 

0.0

 

 

 

31.9

 

 

 

(3.7

)

 

 

80.3

 

Internally allocated interest

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

3.7

 

 

 

(3.7

)

 

 

0.0

 

Provision (benefit) for income taxes

 

63.7

 

 

 

14.0

 

 

 

0.0

 

 

 

0.0

 

 

 

(13.4

)

 

 

0.0

 

 

 

64.3

 

Net income (loss) from continuing operations

 

107.4

 

 

 

22.1

 

 

 

0.0

 

 

 

0.0

 

 

 

(23.5

)

 

 

0.0

 

 

 

106.0

 

Income (loss) from discontinued operations, net (1)

 

0.0

 

 

 

0.0

 

 

 

0.0

 

 

 

(0.8

)

 

 

3.3

 

 

 

0.0

 

 

 

2.5

 

Net income (loss)

$

107.4

 

 

$

22.1

 

 

$

0.0

 

 

$

(0.8

)

 

$

(20.2

)

 

$

0.0

 

 

$

108.5

 

At June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

6,739.5

 

 

$

1,089.2

 

 

$

1,180.2

 

 

$

173.0

 

 

$

1,701.7

 

 

$

(2,045.2

)

 

$

8,838.4

 

At Dec. 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

6,565.4

 

 

$

1,082.8

 

 

$

1,237.2

 

 

$

227.7

 

 

$

1,611.6

 

 

$

(1,998.5

)

 

 

8,726.2

 

(1)    All periods have been adjusted to reflect the reclassification of results from operations to discontinued operations for TECO Coal and certain charges at Parent that directly relate to TECO Coal and TECO Guatemala. See Note 15.

 

(2)    NMGI is included in the Other segment.

 

(3)    Certain prior year amounts have been reclassified to conform to current year presentation.

 

 

 

Tampa Electric Company [Member]  
Schedule of Segment Information

 

(millions)

Tampa

 

 

Peoples

 

 

 

 

 

 

Tampa Electric

 

Three months ended June 30,

Electric

 

 

Gas

 

 

Eliminations

 

 

Company

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

532.4

 

 

$

92.2

 

 

$

0.0

 

 

$

624.6

 

Sales to affiliates

 

0.0

 

 

 

1.3

 

 

 

(1.3

)

 

 

0.0

 

Total revenues

 

532.4

 

 

 

93.5

 

 

 

(1.3

)

 

 

624.6

 

Depreciation and amortization

 

64.0

 

 

 

14.0

 

 

 

0.0

 

 

 

78.0

 

Total interest charges

 

23.6

 

 

 

3.6

 

 

 

0.0

 

 

 

27.2

 

Provision for income taxes

 

38.9

 

 

 

4.8

 

 

 

0.0

 

 

 

43.7

 

Net income

 

67.7

 

 

 

7.6

 

 

 

0.0

 

 

 

75.3

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

512.6

 

 

$

90.7

 

 

$

0.0

 

 

$

603.3

 

Sales to affiliates

 

0.1

 

 

 

0.4

 

 

 

(0.5

)

 

 

0.0

 

Total revenues

 

512.7

 

 

 

91.1

 

 

 

(0.5

)

 

 

603.3

 

Depreciation and amortization

 

61.7

 

 

 

13.4

 

 

 

0.0

 

 

 

75.1

 

Total interest charges

 

23.3

 

 

 

3.4

 

 

 

0.0

 

 

 

26.7

 

Provision for income taxes

 

37.1

 

 

 

4.8

 

 

 

0.0

 

 

 

41.9

 

Net income

$

62.2

 

 

$

7.5

 

 

$

0.0

 

 

$

69.7

 

Six months ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

982.8

 

 

$

213.9

 

 

$

0.0

 

 

$

1,196.7

 

Sales to affiliates

 

0.2

 

 

 

2.5

 

 

 

(2.7

)

 

 

0.0

 

Total revenues

 

983.0

 

 

 

216.4

 

 

 

(2.7

)

 

 

1,196.7

 

Depreciation and amortization

 

126.9

 

 

 

27.9

 

 

 

0.0

 

 

 

154.8

 

Total interest charges

 

47.1

 

 

 

7.1

 

 

 

0.0

 

 

 

54.2

 

Provision for income taxes

 

66.3

 

 

 

14.0

 

 

 

0.0

 

 

 

80.3

 

Net income

$

115.9

 

 

$

22.2

 

 

$

0.0

 

 

$

138.1

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - external

$

965.7

 

 

$

213.1

 

 

$

0.0

 

 

$

1,178.8

 

Sales to affiliates

 

0.2

 

 

 

0.6

 

 

 

(0.8

)

 

 

0.0

 

Total revenues

 

965.9

 

 

 

213.7

 

 

 

(0.8

)

 

 

1,178.8

 

Depreciation and amortization

 

123.8

 

 

 

26.7

 

 

 

0.0

 

 

 

150.5

 

Total interest charges

 

45.3

 

 

 

6.8

 

 

 

0.0

 

 

 

52.1

 

Provision for income taxes

 

63.7

 

 

 

14.0

 

 

 

0.0

 

 

 

77.7

 

Net income

$

107.4

 

 

$

22.1

 

 

$

0.0

 

 

$

129.5

 

Total assets at June 30, 2015

$

6,406.3

 

 

$

1,055.7

 

 

$

(5.7

)

 

$

7,456.3

 

Total assets at Dec. 31, 2014

 

6,234.4

 

 

 

1,047.0

 

 

 

(7.1

)

 

 

7,274.3