XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Employee Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2022
Schedule of Amount Recognized in Balance Sheet

The amounts recognized in TEC’s Consolidated Balance Sheets for pension and other postretirement benefit obligations and plan assets at December 31 were as follows:

 

TEC

 

Pension Benefits

 

 

Other Benefits

 

Amounts recognized in balance sheet

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Noncurrent assets

 

$

0

 

 

$

78

 

 

$

0

 

 

$

0

 

Accrued benefit costs and other current liabilities

 

 

(7

)

 

 

(3

)

 

 

(12

)

 

 

(12

)

Deferred credits and other liabilities

 

 

(9

)

 

 

(12

)

 

 

(121

)

 

 

(175

)

 

 

$

(16

)

 

$

63

 

 

$

(133

)

 

$

(187

)

Schedule of Postretirement Benefit Amounts Recognized in Accumulated Other Comprehensive Income, Pretax and Regulatory Assets The following table provides a detail of the unrecognized gains and losses and prior service credits and costs.

 

TEC

 

Pension Benefits

 

 

Other Benefits

 

Amounts recognized in regulatory assets

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net actuarial loss

 

$

242

 

 

$

150

 

 

$

30

 

 

$

79

 

Amount recognized

 

$

242

 

 

$

150

 

 

$

30

 

 

$

79

 

Benefit Obligations [Member]  
Schedule of Assumptions Used to Determine Benefit

Assumptions used to determine benefit obligations at December 31:

 

 

 

Pension Benefits

 

 

Other Benefits

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Discount rate

 

 

5.55

%

 

 

2.77

%

 

 

5.53

%

 

 

2.84

%

Rate of compensation increase

 

 

3.79

%

 

 

3.05

%

 

 

3.79

%

 

 

3.04

%

Healthcare cost trend rate

 

 

 

 

 

 

 

 

 

 

 

 

Immediate rate

 

n/a

 

 

n/a

 

 

 

6.39

%

 

 

5.61

%

Ultimate rate

 

n/a

 

 

n/a

 

 

 

4.00

%

 

 

4.00

%

Year rate reaches ultimate trend rate

 

n/a

 

 

n/a

 

 

2047

 

 

2045

 

Net Periodic Benefit Cost [Member]  
Schedule of Assumptions Used to Determine Benefit

Assumptions used to determine net periodic benefit cost for years ended December 31:

 

 

 

Pension Benefits

 

 

Other Benefits

 

 

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

Discount rate

 

 

2.77

%

 

 

2.37

%

 

 

3.21

%

 

 

2.84

%

 

 

2.47

%

 

 

3.32

%

Expected long-term return on plan assets

 

 

6.50

%

 

 

6.70

%

 

 

7.00

%

 

n/a

 

 

n/a

 

 

n/a

 

Rate of compensation increase

 

 

3.05

%

 

 

3.08

%

 

 

3.79

%

 

 

3.04

%

 

 

3.07

%

 

 

3.79

%

Healthcare cost trend rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial rate

 

n/a

 

 

n/a

 

 

n/a

 

 

 

5.61

%

 

 

5.74

%

 

 

6.03

%

Ultimate rate

 

n/a

 

 

n/a

 

 

n/a

 

 

 

4.00

%

 

 

4.50

%

 

 

4.50

%

Year rate reaches ultimate trend rate

 

n/a

 

 

n/a

 

 

n/a

 

 

2045

 

 

2038

 

 

2038

 

TECO Energy [Member]  
Schedule of Change in Plan Assets

 

Change in plan assets

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

924

 

 

$

903

 

 

$

0

 

 

$

0

 

Actual (loss) return on plan assets

 

 

(214

)

 

 

76

 

 

 

0

 

 

 

0

 

Employer contributions

 

 

18

 

 

 

21

 

 

 

0

 

 

 

0

 

Employer direct benefit payments

 

 

5

 

 

 

1

 

 

 

15

 

 

 

13

 

Plan participants’ contributions

 

 

0

 

 

 

0

 

 

 

4

 

 

 

4

 

Benefits paid

 

 

(78

)

 

 

(76

)

 

 

0

 

 

 

0

 

Direct benefit payments

 

 

(1

)

 

 

(1

)

 

 

(19

)

 

 

(17

)

Plan settlements (3)

 

 

(4

)

 

 

0

 

 

 

0

 

 

 

0

 

Fair value of plan assets at end of year (1)

 

$

650

 

 

$

924

 

 

$

0

 

 

$

0

 

(1)
The MRV of plan assets is used as the basis for calculating the EROA component of periodic pension expense. MRV reflects the fair value of plan assets adjusted for experience gains and losses (i.e. the differences between actual investment returns and expected returns) spread over five years.
(2)
Represent amounts for TECO Energy’s Florida-based other postretirement benefit plan.
(3)
Represents TECO Energy’s SERP and Restoration settlement charges as a result of the retirement of certain executives. These charges did impact TEC’s financial statements.
Schedule of Net Periodic Benefit Cost

 

TECO Energy

 

Pension Benefits

 

 

Other Benefits (1)

 

 

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

18

 

 

$

19

 

 

$

20

 

 

$

2

 

 

$

2

 

 

$

2

 

Interest cost

 

 

23

 

 

 

21

 

 

 

26

 

 

 

5

 

 

 

5

 

 

 

6

 

Expected return on plan assets

 

 

(51

)

 

 

(52

)

 

 

(50

)

 

 

0

 

 

 

0

 

 

 

0

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

 

17

 

 

 

24

 

 

 

20

 

 

 

3

 

 

 

4

 

 

 

1

 

Prior service (benefit) cost

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(2

)

 

 

(2

)

 

 

(3

)

Settlement loss

 

 

2

 

 

0

 

 

0

 

(2)

 

0

 

 

 

0

 

 

 

0

 

Net periodic benefit cost

 

$

9

 

 

$

12

 

 

$

16

 

 

$

8

 

 

$

9

 

 

$

6

 

Schedule of Amounts Recognized in OCI and Regulatory Assets

 

Net loss (gain) arising during the year (includes curtailment gain)

 

$

123

 

 

$

(56

)

 

$

(8

)

 

$

(50

)

 

$

(5

)

 

$

38

 

Amounts recognized as component of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization or curtailment recognition of prior service credit

 

 

0

 

 

 

0

 

 

 

0

 

 

 

2

 

 

 

2

 

 

 

2

 

Amortization or settlement of actuarial loss

 

 

(19

)

 

 

(23

)

 

 

(20

)

 

 

(3

)

 

 

(4

)

 

 

(1

)

Total recognized in OCI and regulatory assets

 

$

104

 

 

$

(79

)

 

$

(28

)

 

$

(51

)

 

$

(7

)

 

$

39

 

Total recognized in net periodic benefit cost, OCI and regulatory assets

 

$

113

 

 

$

(67

)

 

$

(12

)

 

$

(43

)

 

$

2

 

 

$

45

 

(1)
Represents amounts for TECO Energy’s Florida-based other postretirement benefit plan
(2)
Represents TECO Energy’s SERP and Restoration settlement charges as a result of the retirement of certain executives. These charges did impact TEC’s financial statements.
Schedule of Pension Plan Assets TECO Energy’s strategy is to hire proven managers and allocate assets to reflect a mix of investment styles, emphasize preservation of principal to minimize the impact of declining markets, and stay fully invested except for cash to meet benefit payment obligations and plan expenses.

 

TECO Energy

 

2022
Target Allocation

 

 

2021
Target Allocation

 

 

Actual Allocation, End of Year

 

Asset Category

 

 

 

 

 

 

 

2022

 

 

2021

 

Equity securities

 

50%-70%

 

 

50%-70%

 

 

 

58

%

 

 

59

%

Fixed income securities

 

30%-50%

 

 

30%-50%

 

 

 

42

%

 

 

41

%

Total

 

 

100

%

 

 

100

%

 

 

100

%

 

 

100

%

Schedule of Fair Value Hierarchy Plan's Investments The following table sets forth by level within the fair value hierarchy the plan’s investments.

Pension Plan Investments

TECO Energy

 

At Fair Value as of December 31, 2022

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Using NAV (1)

 

 

Total

 

Cash

 

$

5

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

5

 

Accounts receivable

 

 

10

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

10

 

Accounts payable

 

 

(62

)

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(62

)

Short-term investment funds (STIFs)

 

 

32

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

32

 

Real estate investment trusts (REITs)

 

 

2

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

2

 

Mutual funds

 

 

50

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

50

 

Municipal bonds

 

 

0

 

 

 

1

 

 

 

0

 

 

 

0

 

 

 

1

 

Government bonds

 

 

0

 

 

 

58

 

 

 

0

 

 

 

0

 

 

 

58

 

Corporate bonds

 

 

0

 

 

 

50

 

 

 

0

 

 

 

0

 

 

 

50

 

Mortgage backed securities (MBS)

 

 

0

 

 

 

5

 

 

 

0

 

 

 

0

 

 

 

5

 

Collateralized mortgage obligations (CMOs)

 

 

0

 

 

 

1

 

 

 

0

 

 

 

0

 

 

 

1

 

Short Sales

 

 

0

 

 

 

(3

)

 

 

0

 

 

 

0

 

 

 

(3

)

Written Options

 

 

0

 

 

 

2

 

 

 

0

 

 

 

0

 

 

 

2

 

Swaps

 

 

0

 

 

 

(1

)

 

 

0

 

 

 

0

 

 

 

(1

)

Investments not utilizing the practical expedient

 

 

37

 

 

 

113

 

 

 

0

 

 

 

0

 

 

 

150

 

Common and collective trusts (1)

 

 

0

 

 

 

0

 

 

 

0

 

 

 

444

 

 

 

444

 

Mutual fund (1)

 

 

0

 

 

 

0

 

 

 

0

 

 

 

56

 

 

 

56

 

Total investments

 

$

37

 

 

$

113

 

 

$

0

 

 

$

500

 

 

$

650

 

(1)
In accordance with accounting standards, certain investments that are measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts in this table are to permit reconciliation of the fair value hierarchy to amounts presented in the Consolidated Balance Sheet of TECO Energy.

 

TECO Energy

 

At Fair Value as of December 31, 2021

 

(millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Using NAV (1)

 

 

Total

 

Cash

 

$

4

 

 

$

0

 

 

$

0

 

 

$

0

 

 

$

4

 

Accounts receivable

 

 

4

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

4

 

Accounts payable

 

 

(70

)

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(70

)

Short-term investment funds (STIFs)

 

 

31

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

31

 

Common stocks

 

 

46

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

46

 

Real estate investment trusts (REITs)

 

 

6

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

6

 

Mutual funds

 

 

68

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

68

 

Municipal bonds

 

 

0

 

 

 

1

 

 

 

0

 

 

 

0

 

 

 

1

 

Government bonds

 

 

0

 

 

 

81

 

 

 

0

 

 

 

0

 

 

 

81

 

Corporate bonds

 

 

0

 

 

 

78

 

 

 

0

 

 

 

0

 

 

 

78

 

Mortgage backed securities (MBS)

 

 

0

 

 

 

1

 

 

 

0

 

 

 

0

 

 

 

1

 

Collateralized mortgage obligations (CMOs)

 

 

0

 

 

 

1

 

 

 

0

 

 

 

0

 

 

 

1

 

Short Sales

 

 

0

 

 

 

(2

)

 

 

0

 

 

 

0

 

 

 

(2

)

Long Futures

 

 

1

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

1

 

Swaps

 

 

0

 

 

 

1

 

 

 

0

 

 

 

0

 

 

 

1

 

Investments not utilizing the practical expedient

 

 

90

 

 

 

161

 

 

 

0

 

 

 

0

 

 

 

251

 

Common and collective trusts (1)

 

 

0

 

 

 

0

 

 

 

0

 

 

 

592

 

 

 

592

 

Mutual fund (1)

 

 

0

 

 

 

0

 

 

 

0

 

 

 

81

 

 

 

81

 

Total investments

 

$

90

 

 

$

161

 

 

$

0

 

 

$

673

 

 

$

924

 

 

 

 

(1)
In accordance with accounting standards, certain investments that are measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts in this table are to permit reconciliation of the fair value hierarchy to amounts presented in the Consolidated Balance Sheet of TECO Energy.

The following list details the pricing inputs and methodologies used to value the investments in the pension plan:

Cash collateral is valued at cash posted due to its short-term nature.
The STIF is valued at net asset value (NAV). The fund is an open-end investment, resulting in a readily-determinable fair value. Additionally, shares may be redeemed any business day at the NAV calculated after the order is accepted. The NAV is validated with purchases and sales at NAV. These factors make the STIF a level 1 asset.
The primary pricing inputs in determining the fair value of the Common stocks and REITs are closing quoted prices in active markets.
The primary pricing inputs in determining the level 1 mutual funds are the mutual funds’ NAVs. The funds are registered open-end mutual funds and the NAVs are validated with purchases and sales at NAV. Since the fair values are determined and published, they are considered readily-determinable fair values and therefore Level 1 assets.
The primary pricing inputs in determining the fair value of Municipal bonds are benchmark yields, historical spreads, sector curves, rating updates, and prepayment schedules. The primary pricing inputs in determining the fair value of Government bonds are the U.S. treasury curve, CPI, and broker quotes, if available. The primary pricing inputs in determining the fair value of Corporate bonds are the U.S. treasury curve, base spreads, YTM, and benchmark quotes. CMOs are priced using to-be-announced (TBA) prices, treasury curves, swap curves, cash flow information, and bids and offers as inputs. MBS are priced using TBA prices, treasury curves, average lives, spreads, and cash flow information.
Swaps are valued using benchmark yields, swap curves, and cash flow analyses.
The primary pricing input in determining the fair value of the mutual fund utilizing the practical expedient is its NAV. It is an unregistered open-end mutual fund. The fund holds primarily corporate bonds, debt securities and other similar instruments issued by U.S. and non-U.S. public- or private-sector entities. The fund may purchase or sell securities on a when-issued basis. These transactions are made conditionally because a security has not yet been issued in the market, although it is authorized. A commitment is made regarding these transactions to purchase or sell securities for a predetermined price or yield, with payment and delivery taking place beyond the customary settlement period. Since this mutual fund is an open-end mutual fund and the prices are not published to an external source, it uses NAV as a practical expedient. The redemption frequency is daily. The redemption notice period is the same day. There were no unfunded commitments as of December 31, 2022.
The common collective trusts are private funds valued at NAV. The NAVs are calculated based on bid prices of the underlying securities. Since the prices are not published to external sources, NAV is used as a practical expedient. Certain funds invest primarily in equity securities of domestic and foreign issuers while others invest in long duration U.S. investment-grade fixed income assets and seeks to increase return through active management of interest rate and credit risks. The redemption frequency of the funds ranges from daily to weekly and the redemption notice period ranges from 1 business day to 30 business days. There were no unfunded commitments as of December 31, 2022.
Treasury bills are valued using benchmark yields, reported trades, broker dealer quotes, and benchmark securities.
Futures are valued using futures data, cash rate data, swap rates, and cash flow analyses.
Schedule of Benefit Payments

Expected Benefit Payments

TECO Energy

 

 

 

 

Other

 

(including projected service and net of employee contributions)

 

Pension

 

 

Postretirement

 

 

 

Benefits

 

 

Benefits

 

(millions)

 

 

 

 

 

 

2023

 

$

68

 

 

$

14

 

2024

 

 

64

 

 

 

14

 

2025

 

 

66

 

 

 

14

 

2026

 

 

66

 

 

 

14

 

2027

 

 

66

 

 

 

14

 

2028-2032

 

 

304

 

 

 

63

 

TECO Energy [Member] | Other Postretirement Benefits Florida-Based Plan [Member]  
Schedule of Change in Benefit Obligation

The following table provides a detail of the change in TECO Energy’s benefit obligations and change in plan assets for combined pension plans (pension benefits) and TECO Energy’s Florida-based other postretirement benefit plan (other benefits).

TECO Energy

 

Pension Benefits

 

 

Other Benefits (2)

 

Obligations and Funded Status

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Change in benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

850

 

 

$

919

 

 

$

200

 

 

$

212

 

Service cost

 

 

18

 

 

 

19

 

 

 

2

 

 

 

2

 

Interest cost

 

 

23

 

 

 

21

 

 

 

5

 

 

 

5

 

Plan participants’ contributions

 

 

0

 

 

 

0

 

 

 

4

 

 

 

4

 

Benefits paid

 

 

(79

)

 

 

(77

)

 

 

(19

)

 

 

(17

)

Actuarial gain

 

 

(142

)

 

 

(32

)

 

 

(50

)

 

 

(6

)

Plan settlements (3)

 

 

(4

)

 

 

0

 

 

 

0

 

 

 

0

 

Benefit obligation at end of year

 

$

666

 

 

$

850

 

 

$

142

 

 

$

200

 

Schedule of Funded status

At December 31, the aggregate financial position for TECO Energy pension plans and Florida-based other postretirement plans with projected benefit obligations and accumulated projected benefit obligations in excess of plan assets was as follows:

TECO Energy

 

Pension Benefits

 

 

Other Benefits (1)

 

Funded Status

 

 

 

 

 

 

 

 

 

 

 

 

(millions)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Benefit obligation (PBO/APBO)

 

$

666

 

 

$

850

 

 

$

142

 

 

$

200

 

Less: Fair value of plan assets

 

 

650

 

 

 

924

 

 

 

0

 

 

 

0

 

Funded status at end of year

 

$

(16

)

 

$

74

 

 

$

(142

)

 

$

(200

)

(1)
Represent amounts for TECO Energy’s Florida-based other postretirement benefit plan.