XML 59 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings (Tables)
3 Months Ended
Feb. 28, 2025
Debt Disclosure [Abstract]  
Schedule of Short-Term Borrowings
$ in thousands
February 28,
2025
November 30,
2024
Bank loans .....................................................................
$474,756
$443,160
Fixed rate callable note ...............................................
698,050
Total short-term borrowings (1) ...............................
$1,172,806
$443,160
(1)Short-term borrowings mature in one year or less and are recorded at cost,
which is a reasonable approximation of their fair values due to their liquid and
short-term nature.
Schedule of Maturities of Long-Term Debt
$ in thousands
Maturity (Fiscal Years)
February 28, 2025
November 30, 2024
Parent Co. unsecured borrowings
Fixed rate
2025
505,972
519,738
2026
798,366
818,819
2027
586,928
587,631
2028
1,056,475
1,031,076
2029
673,735
742,427
2030 and Later
4,748,818
4,561,814
Variable rate
2025
350,000
2026
40,405
41,230
2027
574,959
570,432
2029
1,311
1,311
2030 and Later
852,851
850,273
Structured notes (1)
2025
152,123
157,638
2026
121,951
114,308
2027
97,529
97,758
2028
97,399
77,781
2029
329,635
316,139
2030 and Later
1,756,860
1,587,721
Total Parent Co. unsecured borrowings (2) ..........................................................................................................................................
12,745,317
12,076,096
Subsidiaries secured borrowings
Fixed rate
2025
148,934
160,384
2026
42,429
42,643
2027
19,147
13,077
2028
54,284
35,135
2029
112,518
104,912
Variable rate
2026
836,010
792,400
2027
274,152
274,026
Structured note (1) .......................................................................................................................................
2028
519,906
Total Subsidiaries secured borrowings .................................................................................................................................................
2,007,380
1,422,577
Subsidiaries unsecured borrowings
Fixed rate
2025
1,026
2027
352
2029
3,752
4,310
2030 and Later
1,264
1,347
Variable rate
2026
26,462
26,235
Total Subsidiaries unsecured borrowings .............................................................................................................................................
32,856
31,892
Total long-term debt (3) ..........................................................................................................................................................................
$14,785,553
$13,530,565
Fair value ....................................................................................................................................................................................................
$14,933,050
$13,734,421
Weighted-average interest rate (4) .......................................................................................................................................................
5.52%
5.30%
Interest rate range (4) ..............................................................................................................................................................................
0.00% - 7.52%
0.00% - 7.66%
(1)Structured notes have various interest rate payment terms and are accounted for at fair value, with changes in fair value resulting from non-credit components
recognized in Principal transactions revenues. The structured notes are classified as Level 2 or Level 3 in the fair value hierarchy. All of our long-term debt with exception
of certain of the structured notes would be classified as Level 2 in the fair value hierarchy.
(2)Carrying values of certain unsecured borrowings, totaling $2.05 billion and $2.04 billion for February 28, 2025 and November 30, 2024, respectively, include net losses of
$6.7 million and $11.3 million for the three months ended February 28, 2025 and February 29, 2024, respectively, associated with interest rate swaps based on
designation as fair value hedges. Refer to Note 7, Derivative Financial Instruments for further information.
(3)Carrying values include unamortized discounts and premiums, valuation adjustments and debt issuance costs. At February 28, 2025 and November 30, 2024 our
borrowings under several credit facilities classified within Long-term debt amounted to $1.18 billion and $775.3 million, respectively. Interest on these credit facilities is
based on an adjusted Secured Overnight Financing Rate (“SOFR”) plus a spread or other adjusted rates, as defined in the various credit agreements. Additionally, certain
of our borrowings are under agreements containing covenants that, among other things, require us to maintain specified levels of tangible net worth and liquidity
amounts, certain credit and rating levels and impose certain restrictions on future indebtedness of and require specified levels of regulated capital and cash reserves for
certain of our subsidiaries. At February 28, 2025, we were in compliance with all covenants under theses credit agreements.
(4)Interest rates exclude structured notes and include the effect of the associated derivative instruments used in the hedge accounting relationships.