XML 30 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Disclosures
3 Months Ended
Feb. 28, 2025
Fair Value Disclosures [Abstract]  
Fair Value Disclosures Note 6. Fair Value Disclosures
February 28, 2025 (1)
$ in thousands
Level 1
Level 2
Level 3
Counterparty
and Cash
Collateral
Netting (2)
Total
Assets:
Financial instruments owned:
Corporate equity securities ................................................................................
$6,246,599
$213,504
$212,409
$
$6,672,512
Corporate debt securities ...................................................................................
6,641,104
25,925
6,667,029
Collateralized debt obligations and collateralized loan obligations ............
1,140,317
71,827
1,212,144
U.S. government and federal agency securities .............................................
2,481,241
92,098
2,573,339
Municipal securities ............................................................................................
427,829
427,829
Sovereign obligations .........................................................................................
978,901
734,661
1,713,562
Residential mortgage-backed securities .........................................................
1,971,845
7,526
1,979,371
Commercial mortgage-backed securities .......................................................
84,937
471
85,408
Other asset-backed securities ...........................................................................
380,601
147,319
527,920
Loans and other receivables ..............................................................................
1,891,354
153,764
2,045,118
Derivatives ............................................................................................................
263
4,271,426
4,305
(3,617,326)
658,668
Investments at fair value ....................................................................................
8
157,881
157,889
Total financial instruments owned, excluding Investments at fair value
based on NAV .................................................................................................
$9,707,004
$17,849,684
$781,427
$(3,617,326)
$24,720,789
Securities segregated and on deposit for regulatory purposes or
deposited with clearing and depository organizations ............................
$381,467
$
$
$
$381,467
Securities received as collateral .......................................................................
287,078
287,078
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities ................................................................................
$4,600,182
$124,726
$590
$
$4,725,498
Corporate debt securities ...................................................................................
4,369,662
1,113
4,370,775
U.S. government and federal agency securities .............................................
2,433,696
2,433,696
Sovereign obligations .........................................................................................
889,042
759,466
1,648,508
Residential mortgage-backed securities .........................................................
15
15
Commercial mortgage-backed securities .......................................................
1,154
1,154
Loans.....................................................................................................................
138,269
848
139,117
Derivatives ............................................................................................................
4,209,460
46,381
(3,577,377)
678,464
Total financial instruments sold, not yet purchased ....................................
$7,922,920
$9,601,583
$50,101
$(3,577,377)
$13,997,227
Other secured financings ...................................................................................
$
$9,526
$12,705
$
$22,231
Obligation to return securities received as collateral ....................................
287,078
287,078
Long-term debt ....................................................................................................
2,214,719
860,684
3,075,403
(1)Excludes investments at fair value based on net asset value (“NAV”) of $1.37 billion at February 28, 2025 by level within the fair value hierarchy.
(2)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
November 30, 2024 (1)
$ in thousands
Level 1
Level 2
Level 3
Counterparty
and Cash
Collateral
Netting (2)
Total
Assets:
Financial instruments owned:
Corporate equity securities ................................................................................
$5,238,058
$302,051
$239,364
$
$5,779,473
Corporate debt securities ...................................................................................
5,310,815
24,931
5,335,746
Collateralized debt obligations and collateralized loan obligations ............
1,029,662
63,976
1,093,638
U.S. government and federal agency securities .............................................
3,583,139
160,227
3,743,366
Municipal securities ............................................................................................
320,507
320,507
Sovereign obligations .........................................................................................
749,912
630,681
172
1,380,765
Residential mortgage-backed securities .........................................................
2,348,862
7,714
2,356,576
Commercial mortgage-backed securities .......................................................
146,752
477
147,229
Other asset-backed securities ...........................................................................
110,687
103,214
213,901
Loans and other receivables ..............................................................................
1,706,152
152,586
1,858,738
Derivatives ............................................................................................................
146
3,181,454
3,926
(2,667,751)
517,775
Investments at fair value ....................................................................................
6
137,865
137,871
Total financial instruments owned, excluding Investments at fair value
based on NAV .................................................................................................
$9,571,255
$15,247,856
$734,225
$(2,667,751)
$22,885,585
Securities segregated and on deposit for regulatory purposes or
deposited with clearing and depository organizations .............................
$120,414
$
$
$
$120,414
Securities received as collateral .......................................................................
185,588
185,588
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities ................................................................................
$3,013,877
$73,240
$208
$
$3,087,325
Corporate debt securities ...................................................................................
3,105,010
165
3,105,175
U.S. government and federal agency securities .............................................
2,904,379
26
2,904,405
Sovereign obligations .........................................................................................
667,647
422,124
1,089,771
Commercial mortgage-backed securities ......................................................
1,153
1,153
Loans.....................................................................................................................
92,321
16,864
109,185
Derivatives ............................................................................................................
13
3,477,802
26,212
(2,793,713)
710,314
Total financial instruments sold, not yet purchased ....................................
$6,585,916
$7,170,523
$44,602
$(2,793,713)
$11,007,328
Other secured financings ...................................................................................
$
$9,964
$14,884
$
$24,848
Obligation to return securities received as collateral ...................................
185,588
185,588
Long-term debt ....................................................................................................
1,529,443
821,903
2,351,346
(1)Excludes investments at fair value based on NAV of $1.25 billion at November 30, 2024 by level within the fair value hierarchy.
(2)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
There have been no significant changes in valuation techniques
and inputs used in measuring our financial assets and liabilities
that are accounted for at fair value on a recurring basis. Refer to
our consolidated financial statements included in Part II, Item 8
of our Annual Report on Form 10-K for the year ended
November 30, 2024.
Investments at Fair Value
Investments at fair value includes investments in hedge funds,
private equity funds, credit funds, real estate funds and other
funds, which are measured at the NAV of the funds, provided by
the fund managers and are excluded from the fair value
hierarchy. Investments at fair value also include direct equity
investments in private companies, which are measured at fair
value using valuation techniques involving quoted prices of or
market data for comparable companies, similar company ratios
and multiples (e.g., price/EBITDA, price/book value), discounted
cash flow analyses and transaction prices observed for
subsequent financing or capital issuance by the company. Direct
equity investments in private companies are categorized within
Level 2 or Level 3 of the fair value hierarchy.
Information about our investments in entities that have the
characteristics of an investment company:
February 28, 2025
$ in thousands
Fair Value
(1)
Unfunded
Commitments
Redemption
Frequency
Redemption
Notice Period
Hedge
Funds (2) ..............
$672,192
$
Quarterly (52%)
Monthly (48%)
45 - 90 days
45 - 60 days
Private Equity
Funds (3) ..............
63,573
27,172
N/R (100%)
N/R
Credit
Funds (4) ..............
456,714
106
Quarterly (64%)
Monthly (3%)
N/R (33%)
90 days
30 days
N/R
Real Estate and
Other Funds (5) ....
174,023
169,928
Quarterly (24%)
N/R (76%)
90 days
N/R
Total ......................
$1,366,502
$197,206
November 30, 2024
$ in thousands
Fair Value
(1)
Unfunded
Commitments
Redemption
Frequency
Redemption
Notice Period
Hedge
Funds (2) ............
$660,720
$
Quarterly (53%)
Monthly (47%)
45 - 90 days
45 - 60 days
Private Equity
Funds (3) ............
60,215
30,530
N/R (100%)
N/R
Credit Funds (4)
430,429
30,554
Quarterly (72%)
Monthly (3%)
N/R (25%)
90 days
30 days
N/R
Real Estate and
Other Funds (5) .
101,325
232,696
N/R (100%)
N/R
Total ...................
$1,252,689
$293,780
N/R - Not redeemable
(1)Where fair value is calculated based on NAV, fair value has been derived from
each of the funds’ capital statements.
(2)Includes investments in hedge funds that invest, long and short, primarily in
both public and private equity securities in domestic and international
markets, in commodities and multi-asset securities.
(3)Includes investments in equity funds that invest in the equity of various U.S.
and foreign private companies in a broad range of industries. These
investments cannot be redeemed; instead, distributions are received through
the liquidation of the underlying assets of the funds which are primarily
expected to be liquidated in approximately one to ten years.
(4)Primarily includes investments in funds that invest in:
distressed and special situations long/short credit strategies across
sectors and asset types;
short-term trade receivables and payables that are expected to generally
be outstanding between 90 to 120 days;
distressed and event-driven opportunities across structured credit,
opportunistic credit, and private credit.
(5)Primarily includes investments in corporate real estate strategies focused on
buying or building real estate businesses.
Level 3 Rollforwards
For instruments still held at
February 28, 2025, changes
in unrealized gains/(losses)
included in:
$ in thousands
Balance at
November 30,
2024
Total gains/
losses
(realized
and
unrealized)
(1)
Purchases
Sales
Settlements
Issuances
Net
transfers
into/
(out of)
Level 3
Balance at
February 28,
2025
Earnings (1)
Other
comprehensive
income (1)
Assets:
Financial instruments
owned:
Corporate equity securities ...
$239,364
$2,864
$1,703
$(1,016)
$
$
$(30,506)
$212,409
$5,300
$
Corporate debt securities ......
24,931
(1,002)
6,753
(895)
(3,862)
25,925
(1,248)
CDOs and CLOs .......................
63,976
(4,646)
17,177
(9,981)
5,301
71,827
(4,664)
Sovereign obligations .............
172
2
(174)
(1)
RMBS ........................................
7,714
(167)
(21)
7,526
(59)
CMBS ........................................
477
(6)
471
Other ABS .................................
103,214
(1,889)
54,165
(4,709)
(2,312)
(1,150)
147,319
(1,318)
Loans and other receivables .
152,586
(949)
78,763
(53,590)
(9,170)
(13,876)
153,764
(1,545)
Investments at fair value .......
137,865
393
21,288
(1,665)
157,881
393
Liabilities:
Financial instruments sold,
not yet purchased:
Corporate equity securities ...
$208
$(72)
$
$454
$
$
$
$590
$72
$
Corporate debt securities ......
165
(40)
(383)
1,025
346
1,113
24
RMBS ........................................
15
15
CMBS ........................................
1,153
1
35
(35)
1,154
(1)
Loans ........................................
16,864
301
(1,917)
75
(14,475)
848
89
Net derivatives (2) ...................
22,286
(16,020)
22,588
(279)
299
13,202
42,076
14,559
Other secured financings .......
14,884
(1,938)
(241)
12,705
1,938
Long-term debt ........................
821,903
(55,177)
124,554
(30,596)
860,684
29,428
25,749
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues. Changes in instrument-specific credit risk related to structured notes
within Long-term debt are presented net of tax in our Consolidated Statements of Comprehensive Income.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
Analysis of Level 3 Assets and Liabilities for the Three Months
Ended February 28, 2025
Transfers of assets of $52.5 million from Level 2 to Level 3 of the
fair value hierarchy are primarily attributed to:
Loans and other receivables of $24.8 million, corporate equity
securities of $20.5 million and CDOs and CLOs of $5.7 million
due to reduced pricing transparency.
Transfers of assets of $96.6 million from Level 3 to Level 2 are
primarily attributed to:
Corporate equity securities of $51.0 million, loans and other
receivables of $38.7 million, corporate debt securities of $4.2
million and other ABS of $2.3 million due to greater pricing
transparency.
Transfers of liabilities of $22.1 million from Level 2 to Level 3 of
the fair value hierarchy are primarily attributed to:
Net derivatives of $13.2 million and structured notes within
long-term debt of $8.6 million due to reduced pricing and
market transparency.
Transfers of liabilities of $53.7 million from Level 3 to Level 2 of
the fair value hierarchy are primarily attributed to:
Structured notes within long-term debt of $39.1 million and
loans of $14.5 million due to greater pricing and market
transparency.
Net losses on Level 3 assets were $5.4 million and net gains on
Level 3 liabilities were $72.9 million for the three months ended
February 28, 2025. Net losses on Level 3 assets were primarily
due to decreased market values in CDOs and CLOs, other ABS,
corporate debt securities and loans and other receivables,
partially offset by an increase in corporate equity securities. Net
gains on Level 3 liabilities were primarily due to decreased
market valuations of certain structured notes within long-term
debt, certain derivatives and other secured financings.
For instruments still held at
February 29, 2024, changes in
unrealized gains/(losses)
included in:
$ in thousands
Balance at
November 30,
2023
Total gains/
losses
(realized
and
unrealized)
(1)
Purchases
Sales
Settlements
Issuances
Net
transfers
into/
(out of)
Level 3
Balance at
February 29,
2024
Earnings (1)
Other
comprehensive
income (1)
Assets:
Financial instruments
owned:
Corporate equity
securities .......................
$181,294
$(197)
$167
$(265)
$
$
$(7,785)
$173,214
$(158)
$
Corporate debt securities
26,112
846
20,437
(513)
(200)
(11,347)
35,335
801
CDOs and CLOs .................
64,862
11,121
16,997
(13,836)
(9,539)
(238)
69,367
1,355
RMBS ..................................
20,871
(202)
(5,360)
(14,625)
684
32
CMBS ..................................
508
(35)
473
(64)
Other ABS ...........................
117,661
(3,165)
11,686
(17,650)
(5,834)
(442)
102,256
(1,468)
Loans and other
receivables ....................
130,101
(15,592)
5,477
(24,382)
(3,007)
(13,712)
78,885
(17,991)
Investments at fair value .
130,835
(10,691)
1,627
(7)
121,764
(10,691)
Liabilities:
Financial instruments
sold, not yet
purchased:
Corporate equity
securities .......................
$676
$(7)
$
$6
$
$
$
$675
$7
$
Corporate debt securities
124
124
CMBS ..................................
840
(245)
350
(1)
944
Loans ..................................
1,521
(54)
(81)
80
1,466
(183)
Net derivatives (2) .............
50,955
(4,833)
245
5,722
52,089
4,340
Other secured financings .
3,898
4,482
(4,415)
3,965
(4,482)
Long-term debt ..................
744,597
12,284
21,456
1,192
779,529
(14,477)
2,193
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues. Changes in instrument-specific credit risk related to structured notes
within Long-term debt are presented net of tax in our Consolidated Statements of Comprehensive Income.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased—Derivatives.
Analysis of Level 3 Assets and Liabilities for the Three Months
Ended February 29, 2024
Transfers of assets of $11.2 million from Level 2 to Level 3 of the
fair value hierarchy are primarily attributed to:
Loans and other receivables of $6.5 million, Other ABS of $1.7
million, corporate debt securities of $1.7 million and corporate
equity securities of $1.3 million due to reduced pricing
transparency.
Transfers of assets of $59.4 million from Level 3 to Level 2 are
primarily attributed to:
Loans and other receivables of $20.2 million, RMBS of $14.6
million, corporate debt securities of $13.0 million, corporate
equity securities of $9.1 million and other ABS of $2.2 million
due to greater pricing transparency supporting classification
into Level 2.
Transfers of liabilities of $31.6 million from Level 2 to Level 3 of
the fair value hierarchy are primarily attributed to:
Structured notes within long-term debt of $16.1 million and net
derivatives of $15.4 million due to reduced pricing and market
transparency.
Transfers of liabilities of $24.6 million from Level 3 to Level 2 of
the fair value hierarchy are primarily attributed to:
Structured notes within long-term debt of $14.9 million and net
derivatives of $9.7 million due to greater pricing and market
transparency.
Net losses on Level 3 assets were $17.9 million and net losses
on Level 3 liabilities were $11.9 million for the three months
ended February 29, 2024. Net losses on Level 3 assets were
primarily due to decreased market values across loans and other
receivables, investments at fair value and other ABS, partially
offset by increased valuations of CDOs and CLOs. Net losses on
Level 3 liabilities were primarily due to increased market
valuations of structured notes within Long-term debt and Other
secured financings, partially offset by decreases in certain
derivatives.
Significant Unobservable Inputs used in Level 3 Fair Value
Measurements
The tables below present information on the valuation
techniques, significant unobservable inputs and their ranges for
our financial assets and liabilities, subject to threshold levels
related to the market value of the positions held, measured at fair
value on a recurring basis with a significant Level 3 balance. The
range of unobservable inputs could differ significantly across
different firms given the range of products across different firms
in the financial services sector. The inputs are not representative
of the inputs that could have been used in the valuation of any
one financial instrument (i.e., the input used for valuing one
financial instrument within a particular class of financial
instruments may not be appropriate for valuing other financial
instruments within that given class). Additionally, the ranges of
inputs presented below should not be construed to represent
uncertainty regarding the fair values of our financial instruments;
rather, the range of inputs is reflective of the differences in the
underlying characteristics of the financial instruments in each
category.
For certain categories, we have provided a weighted average of
the inputs allocated based on the fair values of the financial
instruments comprising the category. We do not believe that the
range or weighted average of the inputs is indicative of the
reasonableness of uncertainty of our Level 3 fair values. The
range and weighted average are driven by the individual financial
instruments within each category and their relative distribution in
the population. The disclosed inputs when compared to the
inputs as disclosed in other periods should not be expected to
necessarily be indicative of changes in our estimates of
unobservable inputs for a particular financial instrument as the
population of financial instruments comprising the category will
vary from period to period based on purchases and sales of
financial instruments during the period as well as transfers into
and out of Level 3 each period.
February 28, 2025
Financial Instruments Owned
Fair Value
(in
thousands)
Valuation
Technique
Significant Unobservable Input(s)
Input / Range
Weighted
Average
Corporate equity securities .....................
$212,409
Non-exchange-traded securities
Market approach
Price
$0
-
$486
$83
Scenario Analysis
EBITDA multiple
4.6
Corporate debt securities ........................
$25,925
Market approach
Price
$49
-
$117
$71
Discounted cash
flows
Discount rate/yield
22%
CDOs and CLOs ..........................................
$57,986
Discounted cash
flows
Constant prepayment rate
20%
Constant default rate
2%
Loss severity
30%
Discount rate/yield
13%
-
17%
17%
Market approach
Price
$70
-
$104
$98
Scenario analysis
Estimated recovery percentage
49%
RMBS ...........................................................
$7,526
Discounted cash
flows
Constant prepayment rate
40%
Loss severity
90%
Discount rate/yield
15%
Other ABS ...................................................
$146,290
Discounted cash
flows
Discount rate/yield
12%
-
34%
22%
Cumulative loss rate
18%
-
34%
26%
Duration (years)
0.7
-
0.8
0.8
Market approach
Price
$104
-
$126
$114
Scenario analysis
Estimated recovery percentage
92%
Loans and other receivables ...................
$153,764
Market approach
Price
$21
-
$104
$77
Scenario analysis
Estimated recovery percentage
18%
-
245%
84%
Derivatives ..................................................
$2,816
Embedded options
Market approach
Basis points upfront
0.4
Investments at fair value ..........................
$152,786
Private equity securities
Market approach
Price
$0
-
$8,335
$1,616
Discount rate/yield
28%
Revenue
$29,753,075
Financial Instruments Sold, Not Yet Purchased:
Loans ..........................................................
$848
Market approach
Price
$21
-
$100
$24
Derivatives ..................................................
$45,281
Equity options
Volatility
benchmarking
Volatility
34%
-
95%
49%
Options
Market approach
Basis points upfront
7.8
-
22.6
15.0
Other secured financings .........................
$12,705
Scenario analysis
Estimated recovery percentage
76%
-
100%
96%
Market approach
Price
$115
Long-term debt ..........................................
$860,684
Structured notes
Market approach
Price
$59
-
$113
$92
November 30, 2024
Financial Instruments Owned
Fair Value
(in
thousands)
Valuation
Technique
Significant Unobservable Input(s)
Input / Range
Weighted
Average
Corporate equity securities .....................
$239,364
Non-exchange-traded securities
Market approach
Price
$0
-
$486
$68
Corporate debt securities ........................
$24,931
Market approach
Price
$28
-
$105
$74
CDOs and CLOs ..........................................
$53,388
Discounted cash
flows
Constant prepayment rate
20%
Constant default rate
2%
Loss severity
30%
Discount rate/yield
14%
-
32%
26%
Market approach
Price
$70
-
$106
$94
RMBS
$7,714
Discounted cash
flows
Constant prepayment rate
20%
Loss severity
10%
Discount rate/yield
12%
Other ABS ...................................................
$98,172
Discounted cash
flows
Discount rate/yield
19%
-
30%
25%
Cumulative loss rate
17%
-
34%
24%
Duration (years)
0.9
-
1.0
0.9
Market approach
Price
$106
-
$127
$121
Scenario analysis
Estimated recovery percentage
92%
Loans and other receivables ...................
$152,586
Market approach
Price
$17
-
$106
$75
Scenario analysis
Estimated recovery percentage
3%
-
252%
50%
Derivatives ..................................................
$1,396
Embedded options
Market approach
Basis points upfront
0.3
Investments at fair value ..........................
$132,769
Private equity securities
Market approach
Price
$1
-
$8,506
$501
Discount rate/yield
28%
Revenue
$29,908,372
Financial Instruments Sold, Not Yet Purchased:
Loans ..........................................................
$16,864
Market approach
Price
$17
-
$100
$75
Scenario analysis
Estimated recovery percentage
0%
-
205%
50%
Derivatives ..................................................
$25,045
Equity options
Volatility
benchmarking
Volatility
28%
-
102%
49%
Options
Market approach
Basis points upfront
8.0
-
22.3
14.9
Other secured financings .........................
$14,884
Scenario analysis
Estimated recovery percentage
60%
-
100%
93%
Market approach
Price
$117
Long-term debt ..........................................
$821,903
Structured notes
Market approach
Price
$61
-
$122
$96
The fair values of certain Level 3 assets and liabilities that were
determined based on third-party pricing information, unadjusted
past transaction prices or a percentage of the reported enterprise
fair value are excluded from the above tables. At February 28,
2025 and November 30, 2024, asset exclusions consisted of
$21.9 million and $23.9 million, respectively, primarily composed
of CDOs and CLOs, Other ABS, Investments at fair value, certain
derivatives, RMBS and CMBS. At February 28, 2025 and
November 30, 2024, liability exclusions consisted of $4.0 million
and $2.7 million, respectively, primarily composed of certain
derivatives, loans, CMBS, RMBS, corporate equity securities and
corporate debt securities.
Uncertainty of Fair Value Measurement from Use of Significant
Unobservable Inputs
For recurring fair value measurements categorized within Level 3
of the fair value hierarchy, the uncertainty of the fair value
measurement due to the use of significant unobservable inputs
and interrelationships between those unobservable inputs (if any)
are described below:
Non-exchange-traded securities, corporate debt securities,
CDOs and CLOs, loans and other receivables, other ABS, private
equity securities, certain derivatives, other secured financings
and structured notes using a market approach valuation
technique. A significant increase (decrease) in the price of the
private equity securities, nonexchange-traded securities,
corporate debt securities, CDOs and CLOs, other ABS, loans
and other receivables, other secured financings or structured
notes would result in a significantly higher (lower) fair value
measurement. A significant increase (decrease) in the revenue
multiple related to private equity securities would result in a
significantly higher (lower) fair value measurement. A
significant increase (decrease) in the discount rate/security
yield related to private equity securities would result in a
significantly lower (higher) fair value measurement. Depending
on whether we are a receiver or (payer) of basis points upfront,
a significant increase in basis points would result in a
significant increase (decrease) in the fair value measurement
of options.
Non-exchange-traded securities, loans and other receivables,
CDOs and CLOs, other ABS and other secured financings using
scenario analysis. A significant increase (decrease) in the
possible recovery rates and EBITDA multiple of the cash flow
outcomes underlying the financial instrument would result in a
significantly higher (lower) fair value measurement for the
financial instrument.
CDOs and CLOs, corporate debt securities, RMBS and other
ABS using a discounted cash flow valuation technique. A
significant increase (decrease) in isolation in the constant
default rate, loss severity or cumulative loss rate would result
in a significantly lower (higher) fair value measurement. The
impact of changes in the constant prepayment rate and
duration would have differing impacts depending on the capital
structure and type of security. A significant increase
(decrease) in the discount rate/security yield would result in a
significantly lower (higher) fair value measurement.
Derivative equity options using volatility benchmarking. A
significant increase (decrease) in volatility would result in a
significantly higher (lower) fair value measurement.
Fair Value Option Election
For a description of our financial assets and liabilities we have
elected the fair value option refer to our consolidated financial
statements included in Part II, Item 8 of our Annual Report on
Form 10-K for the year ended November 30, 2024.
Fair value option gains (losses):
Three Months Ended
$ in thousands
February 28,
2025
February 29,
2024
Financial instruments owned:
Loans and other receivables ................................
$13,283
$(7,410)
Other secured financings:
Other changes in fair value (2) .............................
$1,938
$(4,482)
Long-term debt:
Changes in instrument-specific credit risk (1) ..
$37,898
$(3,980)
Other changes in fair value (2) .............................
16,994
(43,817)
(1)Changes in fair value of structured notes related to instrument-specific credit
risk are presented net of tax in our Consolidated Statements of
Comprehensive Income.
(2)Other changes in fair value are included in Principal transactions revenues.
Fair value option amounts by which contractual principal is
greater than (less than) fair value:
$ in thousands
February 28,
2025
November 30,
2024
Financial instruments owned:
Loans and other receivables (1) ...........................
$1,317,633
$1,603,512
Loans and other receivables on nonaccrual
status and/or 90 days or greater past
due (1) (2) ...........................................................
188,801
132,838
Long-term debt .......................................................
198,249
131,107
Other secured financings ......................................
2,397
459
(1)Interest income is recognized separately from other changes in fair value and
is included in Interest revenues.
(2)Amounts include loans and other receivables 90 days or greater past due by
which contractual principal exceeds fair value of $62.4 million and $48.8
million at February 28, 2025 and November 30, 2024, respectively.
The aggregate fair value of loans and other receivables on
nonaccrual status and/or 90 days or greater past due was $113.4
million and $126.9 million at February 28, 2025 and
November 30, 2024, respectively, which includes loans and other
receivables 90 days or greater past due of $111.0 million and
$120.0 million at February 28, 2025 and November 30, 2024,
respectively.
Assets Measured at Fair Value on a Non-recurring Basis
Certain assets were measured at fair value on a non-recurring
basis and are not included in the tables above. During the three
months ended February 29, 2024, our shares in Monashee, an
equity method investment, were converted to a newly created
class of nonmarketable preferred shares. Our equity method
investment was remeasured to a fair value of $21.9 million in
connection with its nonmonetary exchange into the preferred
shares, which are accounted for at cost pursuant to the
measurement alternative subsequent to the nonmonetary
exchange.
Financial Instruments Not Measured at Fair Value
Certain of our financial instruments are not carried at fair value
but are recorded at amounts that approximate fair value due to
their liquid or short-term nature and generally negligible credit
risk. These financial assets include Cash and cash equivalents
and Cash and securities segregated and on deposit for regulatory
purposes or deposited with clearing and depository organizations
and would generally be presented within Level 1 of the fair value
hierarchy.
We have equity securities without readily determinable fair
values, which we account for at cost, minus impairment, which
are presented within Other assets and were $21.9 million at both
February 28, 2025 and November 30, 2024. There were no
impairments and downward adjustments on these investments
during the three months ended February 28, 2025 and
February 29, 2024.