XML 119 R106.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings - Maturities of Long-Term Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Feb. 28, 2025
Feb. 29, 2024
Nov. 30, 2024
Debt Instrument [Line Items]      
Total $ 14,785,553   $ 13,530,565
Long-term debt $ 3,075,403   $ 2,351,346
Weighted-average interest rate 5.52%   5.30%
Gains (losses) recognized in interest expense on fair value hedge $ (12,319) $ (15,825)  
Long-term debt      
Debt Instrument [Line Items]      
Gains (losses) recognized in interest expense on fair value hedge (6,691) (11,267)  
Fair value, inputs, level 2 and level 3      
Debt Instrument [Line Items]      
Long-term debt 14,933,050   $ 13,734,421
Unsecured Debt      
Debt Instrument [Line Items]      
Total 12,745,317   12,076,096
Long-term debt gross 2,050,000   $ 2,040,000
Unsecured Debt | Long-term debt      
Debt Instrument [Line Items]      
Gains (losses) recognized in interest expense on fair value hedge $ (6,700) $ (11,300)  
Unsecured Debt | Minimum      
Debt Instrument [Line Items]      
Interest rate range 0.00%   0.00%
Unsecured Debt | Maximum      
Debt Instrument [Line Items]      
Interest rate range 7.52%   7.66%
Unsecured Debt | Subsidiaries      
Debt Instrument [Line Items]      
Total $ 32,856   $ 31,892
Secured Debt | Secured Credit Facility      
Debt Instrument [Line Items]      
Total 1,180,000   775,300
Secured Debt | Subsidiaries      
Debt Instrument [Line Items]      
Total 2,007,380   1,422,577
Fixed rate | Unsecured Debt      
Debt Instrument [Line Items]      
2025 505,972   519,738
2026 798,366   818,819
2027 586,928   587,631
2028 1,056,475   1,031,076
2029 673,735   742,427
2030 and Later 4,748,818   4,561,814
Fixed rate | Unsecured Debt | Subsidiaries      
Debt Instrument [Line Items]      
2026 1,026   0
2027 352   0
2029 3,752   4,310
2030 and Later 1,264   1,347
Fixed rate | Secured Debt | Subsidiaries      
Debt Instrument [Line Items]      
2025 148,934   160,384
2026 42,429   42,643
2027 19,147   13,077
2028 54,284   35,135
2029 112,518   104,912
Variable rate | Unsecured Debt      
Debt Instrument [Line Items]      
2025 350,000   0
2026 40,405   41,230
2027 574,959   570,432
2029 1,311   1,311
2030 and Later 852,851   850,273
Variable rate | Unsecured Debt | Subsidiaries      
Debt Instrument [Line Items]      
2026 26,462   26,235
Variable rate | Secured Debt | Subsidiaries      
Debt Instrument [Line Items]      
2026 836,010   792,400
2027 274,152   274,026
2028 519,906   0
Structured Notes | Unsecured Debt      
Debt Instrument [Line Items]      
2025 152,123   157,638
2026 121,951   114,308
2027 97,529   97,758
2028 97,399   77,781
2029 329,635   316,139
2030 and Later 1,756,860   1,587,721
Long-term debt $ 3,075,403   $ 2,351,346