XML 75 R55.htm IDEA: XBRL DOCUMENT v3.24.4
Borrowings (Tables)
12 Months Ended
Nov. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Short-Term Borrowings
November 30,
$ in thousands
2024
2023
Bank loans .....................................................................
$443,160
$989,715
Total short-term borrowings (1) ...............................
$443,160
$989,715
(1)Short-term borrowings, mature in one year or less and are recorded at cost,
which is a reasonable approximation of their fair values due to their liquid and
short-term nature.
Schedule of Maturities of Long-Term Debt
November 30,
$ in thousands
Maturity (Fiscal Years)
2024
2023
Parent Co. unsecured borrowings
Fixed rate
2024
$
$544,222
2025
519,738
117,180
2026
818,819
90,315
2027
587,631
526,660
2028
1,031,076
1,028,966
2029
742,427
2030 and Later
4,561,814
2,715,503
Variable rate
2025
350,000
2026
41,230
42,417
2027
570,432
562,833
2029
1,311
2030 and Later
850,273
810,761
Structured notes (1)
2024
48,002
2025
157,638
40,868
2026
114,308
36,178
2027
97,758
83,306
2028
77,781
19,768
2029
316,139
4,206
2030 and Later
1,587,721
1,476,115
Total Parent Co. unsecured borrowings (2) ..........................................................................................................................................
12,076,096
8,497,300
Subsidiaries secured borrowings
Fixed rate
2024
135,202
2025
160,384
117,814
2026
42,643
23,313
2027
13,077
4,412
2028
35,135
37,305
2029
104,912
Variable rate
2024
883,406
2026
792,400
2027
274,026
Total Subsidiaries secured borrowings .................................................................................................................................................
1,422,577
1,201,452
Subsidiaries unsecured borrowings
Fixed rate
2029
4,310
2030 and Later
1,347
Variable rate
2026
26,235
Total Subsidiaries unsecured borrowings .............................................................................................................................................
31,892
Total long-term debt (3) ..........................................................................................................................................................................
$13,530,565
$9,698,752
Fair value ....................................................................................................................................................................................................
$13,734,421
$9,572,842
Weighted-average interest rate (4) .......................................................................................................................................................
5.30%
5.52%
Interest rate range (4) ..............................................................................................................................................................................
0.00% - 7.66%
0.25% - 8.21%
(1)Structured notes have various interest rate payment terms and are accounted for at fair value, with changes in fair value resulting from non-credit components
recognized in Principal transactions revenues. The structured notes are classified as Level 2 or Level 3 in the fair value hierarchy. All of our long-term debt with exception
of certain of the structured notes would be classified as Level 2 in the fair value hierarchy.
(2)Carrying values of certain unsecured borrowings, totaling $2.04 billion and $1.99 billion for November 30, 2024 and November 30, 2023, respectively, include net losses
of $50.4 million and net gains of $21.6 million for the year ended November 30, 2024 and 2023, respectively, associated with interest rate swaps based on designation
as fair value hedges. Refer to Note 7, Derivative Financial Instruments for further information.
(3)Carrying values include unamortized discounts and premiums, valuation adjustments and debt issuance costs. At November 30, 2024 and 2023 our borrowings under
several credit facilities classified within Long-term debt amounted to $775.3 million and $735.2 million, respectively. Interest on these credit facilities is based on an
adjusted Secured Overnight Financing Rate (“SOFR”) plus a spread or other adjusted rates, as defined in the various credit agreements. Additionally, certain of our
borrowings are under agreements containing covenants that, among other things, require us to maintain specified levels of tangible net worth and liquidity amounts,
certain credit and rating levels and impose certain restrictions on future indebtedness of and require specified levels of regulated capital and cash reserves for certain of
our subsidiaries. At November 30, 2024, we were in compliance with all covenants under theses credit agreements.
(4)Interest rates exclude structured notes and include the effect of the associated derivative instruments used in the hedge accounting relationships.