XML 45 R25.htm IDEA: XBRL DOCUMENT v3.24.4
Goodwill and Intangible Assets
12 Months Ended
Nov. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Note 13. Goodwill and Intangible Assets
Goodwill
Year Ended November 30, 2024
$ in thousands
Investment
Banking and
Capital
Markets
Asset
Management
Total
Balance, at beginning of period ...................
$1,532,172
$315,684
$1,847,856
Currency translation and other
adjustments ..............................................
841
(3,107)
(2,266)
Measurement period adjustments (1) ........
(26,230)
(26,230)
Goodwill relating to acquisitions by
Tessellis ..........................................................
8,578
8,578
Balance, at end of period .............................
$1,533,013
$294,925
$1,827,938
(1)Includes the impact of Tessellis and Go Internet. Refer to Note 4, Business
Acquisitions for further information.
Year Ended November 30, 2023
$ in thousands
Investment
Banking and
Capital
Markets
Asset
Management
Total
Balance, at beginning of period ...................
$1,552,944
$183,170
$1,736,114
Currency translation and other
adjustments ..............................................
3,228
3,228
Goodwill acquired during the period (1) .....
132,514
132,514
Goodwill reclassified as held for sale (2) ...
(24,000)
(24,000)
Balance, at end of period .............................
$1,532,172
$315,684
$1,847,856
(1)Refer to Note 4, Business Acquisitions for further discussion.
(2)Refer to Note 5, Assets Held for Sale and Discontinued Operations for further
discussion.
Carrying values of goodwill by reporting unit:
November 30,
$ in millions
2024
2023
Investment banking ...................................................................
$700.7
$700.2
Equities and wealth management ...........................................
255.4
255.3
Fixed income ..............................................................................
576.9
576.6
Asset management ...................................................................
143.0
143.0
Other investments .....................................................................
151.9
172.8
Total.............................................................................................
$1,827.9
$1,847.9
Goodwill Impairment Testing
The goodwill impairment test is performed at the level of the
reporting unit. A reporting unit is an operating segment or one
level below an operating segment. The fair value of each
reporting unit is compared with its carrying value, including
goodwill and allocated intangible assets. If the fair value is in
excess of the carrying value, the goodwill for the reporting unit is
considered not to be impaired. If the fair value is less than the
carrying value, then an impairment loss is recognized for the
amount by which the carrying value of the reporting unit exceeds
the reporting unit’s fair value.
We test goodwill allocated to our Investment Banking, Equities,
Fixed Income and Asset Management reporting units annually on
August 1 and test goodwill allocated to other individual
investments annually on November 30. Our annual goodwill
impairment testing at August 1, 2024 did not indicate any
goodwill impairment in any of our Investment Banking, Equities
and Fixed Income reporting units, which are part of our
Investment Banking and Capital Markets reportable segment and
did not indicate any goodwill impairment in our Asset
Management reporting unit. The results of our assessment
indicated that each of these reporting units had a fair value in
excess of their carrying amounts based on current projections.
Estimating the fair value of a reporting unit requires management
judgment. Estimated fair values for our reporting units were
determined using methodologies that include a market valuation
method that incorporated price-to-earnings and price-to-book
multiples of comparable public companies and/or projected cash
flows. Under the market valuation approach, the key assumptions
are the selected multiples and our internally developed
projections of future profitability, growth and return on equity for
each reporting unit. The weight assigned to the multiples requires
judgment in qualitatively and quantitatively evaluating the size,
profitability and the nature of the business activities of the
reporting units as compared to the comparable publicly-traded
companies. In addition, as the fair values determined under the
market valuation approach represent a noncontrolling interest,
we applied a control premium to arrive at the estimated fair value
of each reporting unit on a controlling basis. We engaged an
independent valuation specialist to assist us in our valuation
process at August 1.
Intangible Assets
Intangible assets are included in Other assets.
November 30, 2024
Weighted
Average
Remaining
Lives
(Years)
$ in thousands
Gross
Cost
Assets
Acquired
(1)
Impairment
Losses
Accumulated
Amortization
Net
Carrying
Amount
Customer relationships
$136,049
$26,450
$
$(104,539)
$57,960
5.6
Trademarks and trade
names ..............................
146,032
8,533
(45,412)
109,153
21.4
Exchange and clearing
organization
membership interests
and registrations ............
8,715
(10)
8,705
N/A
Other ................................
50,930
26,316
(26,693)
50,553
3.9
Total ................................
$341,726
$61,299
$(10)
$(176,644)
$226,371
(1)Includes a $39.3 million measurement period adjustment recorded during the
first quarter of 2024 related to the OpNet acquisition. Refer to Note 4,
Business Acquisitions for further information.
November 30, 2023
Weighted
Average
Remaining
Lives
(Years)
$ in thousands
Gross
Cost
Assets
Acquired
Impairment
Losses
Accumulated
Amortization
Net
Carrying
Amount
Customer relationships
$126,449
$9,801
$
$(93,966)
$42,284
6.3
Trademarks and trade
names ..............................
127,899
18,513
(39,340)
107,072
23.5
Exchange and clearing
organization
membership interests
and registrations ............
7,405
1,390
(78)
8,717
N/A
Other ................................
14,958
37,026
(13,137)
38,847
5.0
Total ................................
$276,711
$66,730
$(78)
$(146,443)
$196,920
At August 1, 2024, we performed our annual impairment testing
of intangible assets with an indefinite useful life consisting of
exchange and clearing organization membership interests and
registrations. We utilized quantitative assessments of
membership interests and registrations that have available
quoted sales prices as well as certain other membership
interests and registrations that have declined in utilization and
qualitative assessments were performed on the remainder of our
indefinite-life intangible assets. In applying our quantitative
assessments, we recognized immaterial impairment losses on
certain exchange membership interests and registrations. With
regard to our qualitative assessments of the remaining indefinite
life intangible assets, based on our assessments of market
conditions, the utilization of the assets and the replacement
costs associated with the assets, we have concluded that it is not
more likely than not that the intangible assets are impaired.
Amortization Expense
For finite life intangible assets, we recognized aggregate
amortization expense of $30.3 million, $9.3 million and $10.9
million for the years ended November 30, 2024, 2023 and 2022,
respectively. These expenses are included in Depreciation and
amortization.
Estimated future amortization expense (in thousands):
Year ending November 30, 2025 ............................................................
$32,143
Year ending November 30, 2026 ............................................................
31,485
Year ending November 30, 2027 ............................................................
28,138
Year ending November 30, 2028 ............................................................
26,541
Year ending November 30, 2029 ............................................................
15,322