XML 191 R171.htm IDEA: XBRL DOCUMENT v3.24.4
Schedule I (PARENT COMPANY ONLY) - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 30, 2024
Nov. 30, 2023
Nov. 30, 2022
Cash flows from operating activities:      
Net earnings $ 716,019 $ 262,388 $ 781,710
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:      
Deferred income taxes (4,131) 10,462 (70,396)
Share-based compensation 63,119 45,360 43,919
(Income) loss on investments in and loans to related parties (86,466) 192,197 36,287
Other adjustments 264,680 (99,784) (601,303)
Net change in assets and liabilities:      
Financial instruments owned (2,416,306) (2,843,554) (773,523)
Other assets (339,141) (551,926) (230,722)
Financial instruments sold, not yet purchased (234,747) (8,894) 1,875,957
Accrued expenses and other liabilities 925,006 (318,798) (715,434)
Net cash (used in) provided by operating activities from continuing operations (140,466) (1,933,626) 1,804,847
Cash flows from investing activities:      
Contributions to investments in and loans to related parties (1,080,358) (251,751) (351,645)
Capital distributions from investments and repayments of loans from related parties 936,684 116,750 286,578
Cash flows from financing activities:      
Proceeds from short-term borrowings 6,219,084 5,413,000 3,659,098
Payments on short-term borrowings (6,743,153) (5,010,868) (3,338,000)
Proceeds from issuance of long-term debt, net of issuance costs 5,952,286 2,209,672 1,198,565
Repayment of long-term debt (2,427,653) (1,282,369) (824,894)
Purchase of common shares for treasury (44,312) (169,402) (859,593)
Dividends paid (302,964) (278,595) (280,104)
Net increase (decrease) in cash, cash equivalents, and restricted cash 3,348,078 (830,795) (1,121,060)
Cash, cash equivalents, and restricted cash at beginning of period 9,830,758 10,707,244 11,828,304
Cash and cash equivalents at end of period 13,165,612 9,830,758 10,707,244
Cash paid during the period for:      
Interest 3,440,878 2,348,061 1,164,093
Income taxes, net 257,503 159,359 214,066
Parent company      
Cash flows from operating activities:      
Net earnings 743,383 277,688 785,449
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:      
Deferred income taxes 16,777 53,728 (38,875)
Share-based compensation 63,119 45,360 43,919
Amortization 7,046 1,040 1,322
Undistributed earnings of subsidiaries (666,013) (235,425) (905,915)
(Income) loss on investments in and loans to related parties (36,403) 6,808 71,405
Other adjustments 149,077 (438,649) (560,325)
Net change in assets and liabilities:      
Financial instruments owned (37,374) 17,303 200,903
Other assets 175,338 (67,626) 129,322
Financial instruments sold, not yet purchased 4,445 (4,183) 1,382
Income taxes receivable/payable, net (179,259) (189,608) (158,732)
Accrued expenses and other liabilities 79,561 49,916 233,217
Net cash (used in) provided by operating activities from continuing operations 319,697 (483,648) (196,928)
Cash flows from investing activities:      
Contributions to investments in and loans to related parties (950,123) (211) (118)
Capital distributions from investments and repayments of loans from related parties 934,594 0 22
Distribution (to) from subsidiaries, net 190,919 887,895 2,921,528
Net cash (used in) provided by operating activities from continuing operations 175,390 887,684 2,921,432
Net cash provided by investing activities from discontinued operations 29,294 0 0
Cash flows from financing activities:      
Proceeds from short-term borrowings 0 0 4,068
Payments on short-term borrowings 0 (10,868) 0
Proceeds from issuance of long-term debt, net of issuance costs 5,336,634 1,718,992 400,059
Repayment of long-term debt (1,936,085) (813,182) (202,172)
Advances (to) from subsidiaries, net (4,180,659) (828,114) 30,428
Issuances of common shares 0 0 2,752
Purchase of common shares for treasury (44,313) (169,402) (859,593)
Proceeds from conversion of common to preferred shares 9,844 31,500 0
Dividends paid (302,964) (278,595) (280,104)
Net cash used in financing activities from continuing operations (1,117,543) (349,669) (904,562)
Net increase (decrease) in cash, cash equivalents, and restricted cash (593,162) 54,367 1,819,942
Cash, cash equivalents, and restricted cash at beginning of period 2,523,513 2,469,146 649,204
Cash and cash equivalents at end of period 1,930,351 2,523,513 2,469,146
Cash paid during the period for:      
Interest 632,040 176,981 484,349
Income taxes, net $ 186,177 $ 95,634 $ 124,516