XML 165 R145.htm IDEA: XBRL DOCUMENT v3.24.4
Borrowings - Schedule of Maturities of Long-Term Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 30, 2024
Nov. 30, 2023
Nov. 30, 2022
Debt Instrument [Line Items]      
Total $ 13,530,565 $ 9,698,752  
Long-term debt $ 2,351,346 $ 1,708,443  
Weighted-average interest rate 5.30% 5.52%  
Gains (losses) recognized in interest expense on fair value hedge $ (63,142) $ (57,128) $ 6,863
Fair value, inputs, level 2 and level 3      
Debt Instrument [Line Items]      
Long-term debt 13,734,421 9,572,842  
Long-term debt      
Debt Instrument [Line Items]      
Gains (losses) recognized in interest expense on fair value hedge (50,407) 21,638 $ 219,143
Unsecured Debt      
Debt Instrument [Line Items]      
Total 12,076,096 8,497,300  
Long-term debt gross 2,040,000 1,990,000  
Unsecured Debt | Subsidiaries      
Debt Instrument [Line Items]      
Total 31,892 0  
Unsecured Debt | Long-term debt      
Debt Instrument [Line Items]      
Gains (losses) recognized in interest expense on fair value hedge $ (50,400) $ 21,600  
Unsecured Debt | Minimum      
Debt Instrument [Line Items]      
Interest rate range 0.00% 0.25%  
Unsecured Debt | Maximum      
Debt Instrument [Line Items]      
Interest rate range 7.66% 8.21%  
Secured Debt | Subsidiaries      
Debt Instrument [Line Items]      
Total $ 1,422,577 $ 1,201,452  
Secured Debt | Secured Credit Facility      
Debt Instrument [Line Items]      
Total 775,300 735,200  
Fixed rate | Unsecured Debt      
Debt Instrument [Line Items]      
2024 0 544,222  
2025 519,738 117,180  
2026 818,819 90,315  
2027 587,631 526,660  
2028 1,031,076 1,028,966  
2029 742,427 0  
2030 and Later 4,561,814 2,715,503  
Fixed rate | Unsecured Debt | Subsidiaries      
Debt Instrument [Line Items]      
2029 4,310 0  
2030 and Later 1,347 0  
Fixed rate | Secured Debt | Subsidiaries      
Debt Instrument [Line Items]      
2024 0 135,202  
2025 160,384 117,814  
2026 42,643 23,313  
2027 13,077 4,412  
2028 35,135 37,305  
2029 104,912 0  
Variable rate | Unsecured Debt      
Debt Instrument [Line Items]      
2025 0 350,000  
2026 41,230 42,417  
2027 570,432 562,833  
2029 1,311 0  
2030 and Later 850,273 810,761  
Variable rate | Unsecured Debt | Subsidiaries      
Debt Instrument [Line Items]      
2026 26,235 0  
Variable rate | Secured Debt      
Debt Instrument [Line Items]      
2024 0 883,406  
Variable rate | Secured Debt | Subsidiaries      
Debt Instrument [Line Items]      
2026 792,400 0  
2027 274,026 0  
Structured notes | Unsecured Debt      
Debt Instrument [Line Items]      
2024 0 48,002  
2025 157,638 40,868  
2026 114,308 36,178  
2027 97,758 83,306  
2028 77,781 19,768  
2029 316,139 4,206  
2030 and Later 1,587,721 1,476,115  
Long-term debt $ 2,351,346 $ 1,708,443