XML 75 R62.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Disclosures - Level 3 Rollforwards (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 31, 2024
Aug. 31, 2023
Aug. 31, 2024
Aug. 31, 2023
Assets:        
Total gains/losses (realized and unrealized) $ (7,300) $ 42,900 $ (53,800) $ 69,400
Liabilities:        
Total gains/losses (realized and unrealized) 16,500 27,500 23,300 31,700
Corporate equity securities        
Assets:        
Beginning balance 178,755 267,913 181,294 240,347
Total gains/losses (realized and unrealized) 9,887 (85,416) (3,969) (58,302)
Purchases 12,874 333 28,576 895
Sales (1,035) (331) (2,480) (1,228)
Settlements (198) 0 0 (630)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 360 (3,710) (2,778) (2,293)
Ending balance 200,643 178,789 200,643 178,789
For instruments still held, changes in unrealized gains/(losses) included in Earnings 10,184 (84,507) (3,179) (51,782)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 708 465 676 750
Total gains/losses (realized and unrealized) 4 0 5 (285)
Purchases 0 0 0 0
Sales 2,264 0 2,289 0
Settlements 0 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (6) 0 0 0
Ending Balance 2,970 465 2,970 465
For instruments still held, changes in unrealized gains/(losses) included in Earnings (4) 0 (5) 285
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Corporate debt securities        
Assets:        
Beginning balance 38,717 42,642 26,112 30,232
Total gains/losses (realized and unrealized) 93 (176) 3,060 2,087
Purchases 0 4,685 14,894 11,519
Sales (1,753) (4,157) (6,735) (20,410)
Settlements 0 0 (200) (200)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (5,879) (11,282) (5,953) 8,484
Ending balance 31,178 31,712 31,178 31,712
For instruments still held, changes in unrealized gains/(losses) included in Earnings 1,181 416 7,309 (1,394)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 506 267 124 500
Total gains/losses (realized and unrealized) 0 1 (23) (40)
Purchases (246) 0 0 (234)
Sales 0 0 0 0
Settlements 0 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 (42) 159 0
Ending Balance 260 226 260 226
For instruments still held, changes in unrealized gains/(losses) included in Earnings 0 (1) 23 29
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
CDOs and CLOs        
Assets:        
Beginning balance 68,626 62,691 64,862 55,824
Total gains/losses (realized and unrealized) 1,477 12,133 8,771 23,622
Purchases 17,704 9,848 41,690 30,744
Sales (1,147) (648) (22,797) (1,062)
Settlements (1,323) (17,331) (5,214) (43,798)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (3,256) (9,208) (5,231) (7,845)
Ending balance 82,081 57,485 82,081 57,485
For instruments still held, changes in unrealized gains/(losses) included in Earnings 649 (8,000) 4,351 (13,103)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Sovereign obligations        
Assets:        
Beginning balance 0   0  
Total gains/losses (realized and unrealized) 0   (16)  
Purchases 0   11,147  
Sales 0   (11,025)  
Settlements 0   0  
Issuances 0   0  
Net transfers into/ (out of) Level 3 106   0  
Ending balance 106   106  
For instruments still held, changes in unrealized gains/(losses) included in Earnings 0   3  
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0   0  
RMBS        
Assets:        
Beginning balance 644 24,705 20,871 27,617
Total gains/losses (realized and unrealized) 24 (1,796) (185) (4,239)
Purchases 0 324 0 0
Sales 0 0 (5,374) 0
Settlements (12) (4) (63) (149)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (32) 0 (14,625) 0
Ending balance 624 23,229 624 23,229
For instruments still held, changes in unrealized gains/(losses) included in Earnings 34 (686) 33 (1,513)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
CMBS        
Assets:        
Beginning balance 477 28,946 508 839
Total gains/losses (realized and unrealized) 15 (535) (16) (1,282)
Purchases 0 0 0 0
Sales 0 0 0 0
Settlements 0 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 0 0 28,854
Ending balance 492 28,411 492 28,411
For instruments still held, changes in unrealized gains/(losses) included in Earnings 0 (368) (64) (428)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 1,049 630 840 490
Total gains/losses (realized and unrealized) 0 (11) 0 (11)
Purchases 0 0 (245) 0
Sales 0 0 0 0
Settlements 70 210 525 245
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 (105) (1) 0
Ending Balance 1,119 724 1,119 724
For instruments still held, changes in unrealized gains/(losses) included in Earnings 0 11 (2) 11
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Other ABS        
Assets:        
Beginning balance 168,736 126,075 117,661 94,677
Total gains/losses (realized and unrealized) (966) (2,768) (7,724) (9,162)
Purchases 29,502 50,945 94,754 90,507
Sales (27,528) (2,534) (68,622) (4,387)
Settlements (3,608) 0 (19,929) 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (20,733) 5,324 29,263 5,407
Ending balance 145,403 177,042 145,403 177,042
For instruments still held, changes in unrealized gains/(losses) included in Earnings (1,988) (3,995) (5,778) (11,922)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Loans and other receivables        
Assets:        
Beginning balance 92,546 141,817 130,101 168,875
Total gains/losses (realized and unrealized) (18,742) 6,776 (43,105) 4,626
Purchases 10,138 7,342 20,220 12,769
Sales (4,489) (7,967) (4,856) (28,171)
Settlements (2,258) 0 (19,523) (186)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 9,929 2,239 4,287 (7,706)
Ending balance 87,124 150,207 87,124 150,207
For instruments still held, changes in unrealized gains/(losses) included in Earnings (5,863) 7,955 (17,949) 10,380
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Investments at fair value        
Assets:        
Beginning balance 138,057 153,800 130,835 161,992
Total gains/losses (realized and unrealized) 952 114,681 (10,626) 112,094
Purchases 371 575 19,725 7,994
Sales 0 0 0 (2,420)
Settlements 0 (196) (547) (10,887)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 (12,747) (7) (12,660)
Ending balance 139,380 256,113 139,380 256,113
For instruments still held, changes in unrealized gains/(losses) included in Earnings 952 114,681 (10,626) 113,807
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Loans        
Liabilities:        
Beginning Balance 1,584 3,348 1,521 3,164
Total gains/losses (realized and unrealized) (1,000) 2,522 1,879 (124)
Purchases 0 (1,655) (180) (1,655)
Sales 964 247 1,367 354
Settlements 12 0 152 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 2,977 (3,179) 5,700
Ending Balance 1,560 7,439 1,560 7,439
For instruments still held, changes in unrealized gains/(losses) included in Earnings 1 (4,508) (26) (908)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Net derivatives        
Liabilities:        
Beginning Balance 34,877 54,260 50,955 59,524
Total gains/losses (realized and unrealized) (7,588) 4,259 (17,212) (8,176)
Purchases 0 (9,406) (3,236) (5,300)
Sales 0 22,236 2,471 17,037
Settlements 734 0 (9,504) (854)
Issuances 0 0 0 10,035
Net transfers into/ (out of) Level 3 477 (31,313) 5,026 (32,230)
Ending Balance 28,500 40,036 28,500 40,036
For instruments still held, changes in unrealized gains/(losses) included in Earnings 4,363 (4,177) 5,659 7,718
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Other secured financings        
Liabilities:        
Beginning Balance 3,965 1,712 3,898 1,712
Total gains/losses (realized and unrealized) 0 0 4,482 0
Purchases 0 0 0 0
Sales 0 0 0 0
Settlements 0 0 (4,415) 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 0 0 0
Ending Balance 3,965 1,712 3,965 1,712
For instruments still held, changes in unrealized gains/(losses) included in Earnings 0 0 (4,482) 0
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Long-term debt        
Liabilities:        
Beginning Balance 784,212 697,057 744,597 661,123
Total gains/losses (realized and unrealized) 25,080 20,768 34,157 40,321
Purchases 0 0 0 0
Sales 0 0 0 0
Settlements 0 0 (2,109) 0
Issuances 542 5,572 28,614 5,775
Net transfers into/ (out of) Level 3 (20,688) (17,482) (16,113) (1,304)
Ending Balance 789,146 705,915 789,146 705,915
For instruments still held, changes in unrealized gains/(losses) included in Earnings (37,145) (5,770) (41,836) (8,970)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income $ 12,065 $ (14,998) $ 7,679 $ (31,351)