XML 130 R117.htm IDEA: XBRL DOCUMENT v3.24.3
Borrowings - Schedule of Maturities of Long-Term Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Aug. 31, 2024
Aug. 31, 2023
Aug. 31, 2024
Aug. 31, 2023
Nov. 30, 2023
Debt Instrument [Line Items]          
Total $ 12,922,012   $ 12,922,012   $ 9,698,752
Long-term debt, fair value $ 2,122,890   $ 2,122,890   $ 1,708,443
Weighted-average interest rate 5.61%   5.61%   5.52%
Gains (losses) recognized in interest expense on fair value hedge $ (17,303) $ (16,438) $ (49,099) $ (41,779)  
Level 2 and Level 3          
Debt Instrument [Line Items]          
Long-term debt, fair value 13,090,184   13,090,184   $ 9,572,842
Long-term debt          
Debt Instrument [Line Items]          
Gains (losses) recognized in interest expense on fair value hedge (61,068) $ 30,345 (62,053) 23,068  
Unsecured Debt          
Debt Instrument [Line Items]          
Total 11,294,137   11,294,137   8,497,300
Long-term debt, outstanding 2,050,000   2,050,000   1,990,000
Unsecured Debt | Subsidiaries          
Debt Instrument [Line Items]          
Total 33,410   33,410   $ 0
Unsecured Debt | Long-term debt          
Debt Instrument [Line Items]          
Gains (losses) recognized in interest expense on fair value hedge     $ (62,100) $ 23,100  
Unsecured Debt | Minimum          
Debt Instrument [Line Items]          
Interest rate range     0.25%   0.25%
Unsecured Debt | Maximum          
Debt Instrument [Line Items]          
Interest rate range     7.97%   8.21%
Secured Debt | Subsidiaries          
Debt Instrument [Line Items]          
Total 1,594,465   $ 1,594,465   $ 1,201,452
Secured Debt | Secured Credit Facility          
Debt Instrument [Line Items]          
Total 788,900   788,900   735,200
Fixed rate | Unsecured Debt          
Debt Instrument [Line Items]          
2024 0   0   544,222
2025 74,924   74,924   117,180
2026 871,569   871,569   90,315
2027 383,792   383,792   526,660
2028 1,030,332   1,030,332   1,028,966
2029 and Later 4,698,975   4,698,975   2,715,503
Fixed rate | Unsecured Debt | Subsidiaries          
Debt Instrument [Line Items]          
2029 6,662   6,662   0
Fixed rate | Secured Debt | Subsidiaries          
Debt Instrument [Line Items]          
2024 200,969   200,969   135,202
2025 81,264   81,264   117,814
2026 48,859   48,859   23,313
2027 7,098   7,098   4,412
2028 34,923   34,923   37,305
2029 and Later 100,858   100,858   0
Variable rate | Unsecured Debt          
Debt Instrument [Line Items]          
2025 0   0   350,000
2026 43,062   43,062   42,417
2027 721,781   721,781   562,833
2029 and Later 1,346,811   1,346,811   810,761
Variable rate | Unsecured Debt | Subsidiaries          
Debt Instrument [Line Items]          
2024 26,748   26,748   0
Variable rate | Secured Debt          
Debt Instrument [Line Items]          
2024 0   0   883,406
2025 0   0   0
Variable rate | Secured Debt | Subsidiaries          
Debt Instrument [Line Items]          
2026 856,545   856,545   0
2027 263,949   263,949   0
Structured notes | Unsecured Debt          
Debt Instrument [Line Items]          
2024 5,508   5,508   48,002
2025 100,231   100,231   40,868
2026 66,166   66,166   36,178
2027 61,794   61,794   83,306
2028 38,019   38,019   19,768
2029 and Later 1,851,173   1,851,173   1,480,321
Long-term debt, fair value $ 2,122,890   $ 2,122,890   $ 1,708,443