XML 61 R48.htm IDEA: XBRL DOCUMENT v3.24.1
Borrowings (Tables)
3 Months Ended
Feb. 29, 2024
Debt Disclosure [Abstract]  
Summary of Long-Term Debt Carrying Values Including Unamortized Discounts and Premiums
The following summarizes our long-term debt carrying values (including unamortized discounts and premiums, valuation adjustments and debt issuance costs, where applicable) (dollars in thousands):
MaturityEffective Interest RateFebruary 29,
2024
November 30,
2023
Unsecured long-term debt:
1.000% Euro Medium Term Notes
July 20241.00%$539,982 $544,222 
4.850% Senior Notes (1)
January 20277.53%705,636 703,542 
6.450% Senior Debentures
June 20275.46%360,405 361,126 
5.875% Senior Notes
July 20286.01%991,268 990,838 
4.150% Senior Notes
January 20304.26%992,821 992,554 
2.625% Senior Debentures (1)
October 20314.72%906,250 901,692 
2.750% Senior Debentures (1)
October 20327.06%388,160 382,957 
6.250% Senior Notes
January 20366.03%484,764 484,890 
6.500% Senior Notes
January 20436.05%405,725 405,850 
6.625% Senior Notes
October 20436.97%247,028 247,010 
Floating Rate Senior NotesSeptember 20535.60%15,255 15,253 
Floating Rate Senior NotesOctober 20715.22%61,731 61,728 
Unsecured Credit FacilityNovember 20256.93%350,000 350,000 
Floating Euro Medium Term NotesJune 20264.64%42,083 42,417 
Callable NotesFebruary 2025 - November 2053
4.84% - 7.66%
442,706 304,778 
Structured Notes (2)Various—%1,751,772 1,708,443 
Total unsecured long-term debt8,685,586 8,497,300 
Secured long-term debt:
Tessellis Secured Debt75,718 75,440 
HomeFed EB-5 Program Debt252,978 242,608 
HomeFed Construction Loans67,664 48,182 
Secured Credit Facilities735,332 735,222 
Secured Bank Loan100,000 100,000 
Total long-term debt (3)$9,917,278 $9,698,752 
(1)Carrying values of these senior notes include a net loss of $11.3 million and a net gain of $26.2 million for the three months ended February 29, 2024 and February 28, 2023, respectively, associated with interest rate swaps based on designation as fair value hedges. Refer to Note 7, Derivative Financial Instruments for further information.
(2)Structured notes contain various interest rate payment terms and are accounted for at fair value, with changes in fair value resulting from a change in the instrument-specific credit risk presented in other comprehensive income and changes in fair value resulting from non-credit components recognized in Principal transactions revenues. A weighted average coupon rate is not meaningful, as all of the structured notes are carried at fair value.
(3)Total Long-term debt has a fair value of $9.92 billion and $9.57 billion at February 29, 2024 and November 30, 2023, respectively, which would be classified as Level 2 or Level 3 in the fair value hierarchy.