XML 53 R41.htm IDEA: XBRL DOCUMENT v3.23.2
Credit Losses on Financial Assets Measured at Amortized Cost (Tables)
6 Months Ended
May 31, 2023
Credit Loss [Abstract]  
Rollforward of Allowance for Credit Loss
A rollforward of the allowance for credit losses related to our automobile loans for the three and six months ended May 31, 2023 and 2022, is as follows (in thousands):
Three Months Ended 
May 31,
Six Months Ended 
May 31,
2023202220232022
Beginning balance $78,055 $70,109 $79,614 $67,236 
Provision for doubtful accounts9,781 8,935 17,610 16,480 
Charge-offs, net of recoveries(9,214)(3,384)(18,602)(8,056)
Ending balance$78,622 $75,660 $78,622 $75,660 
Financing Receivable Credit Quality Indicators
The following tables present a summary of automobile loans held for investment by credit score, determined at origination, at May 31, 2023 for each vintage of the loan portfolio (dollars in thousands):
Year of Origination
20232022202120202019Prior YearsTotalPercent
Credit scores of 680 and above$26,609 $50,561 $37,271 $12,808 $12,044 $5,261 $144,554 16.3 %
Credit scores between 620 to 67975,584 155,727 106,224 34,126 25,460 14,975 412,096 46.6 
Credit scores below 62056,456 156,061 77,402 16,166 14,097 8,352 328,534 37.1 
Total$158,649 $362,349 $220,897 $63,100 $51,601 $28,588 $885,184 100.0 %
The following tables present a summary of automobile loans held for investment by credit score, determined at origination, at November 30, 2022 for each vintage of the loan portfolio (dollars in thousands):
Year of Origination
20222021202020192018Prior YearsTotalPercent
Credit scores of 680 and above$53,700 $46,668 $17,276 $16,560 $7,631 $1,378 $143,213 16.3 %
Credit scores between 620 to 679170,220 132,528 44,095 35,393 17,635 7,647 407,518 46.3 
Credit scores below 620175,690 97,953 21,371 19,039 8,840 5,602 328,495 37.4 
Total$399,610 $277,149 $82,742 $70,992 $34,106 $14,627 $879,226 100.0 %
Schedule of Aging Loans
The aging of automobile loans held for investment at May 31, 2023 is as follows (dollars in thousands):
Year of Origination
20232022202120202019Prior YearsTotalPercent
Current accounts$156,324 $336,307 $200,178 $58,000 $47,363 $25,686 $823,858 93.1 %
Delinquent accounts
30 - 59 days1,783 19,466 15,507 4,036 3,331 2,262 46,385 5.2 
60 - 89 days363 4,349 3,358 748 684 429 9,931 1.1 
90 days and over179 2,227 1,854 316 223 211 5,010 0.6 
Total$158,649 $362,349 $220,897 $63,100 $51,601 $28,588 $885,184 100.0 %
The aging of automobile loans held for investment at November 30, 2022 is as follows (dollars in thousands):
Year of Origination
20222021202020192018Prior YearsTotalPercent
Current accounts$380,863 $255,412 $76,841 $66,339 $31,269 $13,290 $824,014 93.7 %
Delinquent accounts
30 - 59 days12,720 15,550 4,307 3,380 2,020 1,097 39,074 4.4 
60 - 89 days3,718 4,156 1,090 734 569 181 10,448 1.2 
90 days and over2,309 2,031 504 539 248 59 5,690 0.7 
Total$399,610 $277,149 $82,742 $70,992 $34,106 $14,627 $879,226 100.0 %
Schedule of Allowance for Credit Loss
The allowance for credit losses for investment banking receivables for the three and six months ended May 31, 2023 and 2022, is as follows (in thousands):
Three Months Ended 
May 31,
Six Months Ended 
May 31,
2023202220232022
Beginning balance$7,270 $4,509 $5,914 $4,824 
Bad debt expense, net of reversals239 499 1,747 839 
Charge-offs(2,981)— (3,067)(50)
Recoveries collected(2,459)(138)(2,525)(743)
  Ending balance (1)$2,069 $4,870 $2,069 $4,870 
(1)The allowance for doubtful accounts balances are substantially all related to mergers and acquisitions and restructuring fee receivables, which include recoverable expense receivables.