XML 20 R9.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Shares $1 Par Value
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Subtotal
Noncontrolling Interests
Beginning Balance at Nov. 30, 2018 $ 10,079,257 $ 307,515 $ 3,854,847 $ 288,286 $ 5,610,218 $ 10,060,866 $ 18,391
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 716,450       715,575 715,575 875
Other comprehensive loss, net of taxes (531,110)     (531,110)   (531,110)  
Contributions from noncontrolling interests 6,705         0 6,705
Distributions to noncontrolling interests (2,481)         0 (2,481)
Share-based compensation expense 24,886   24,886     24,886  
Change in fair value of redeemable noncontrolling interests 1,121   1,121     1,121  
Purchase of common shares for treasury (347,139) (17,490) (329,649)     (347,139)  
Dividends (78,941)       (78,941) (78,941)  
Other 8,613 662 7,951     8,613 0
Ending Balance at May. 31, 2019 9,877,361 290,687 3,559,156 (242,824) 6,246,852 9,853,871 23,490
Beginning Balance at Feb. 28, 2019 9,956,133 298,313 3,681,085 338,619 5,614,935 9,932,952 23,181
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 670,573       670,764 670,764 (191)
Other comprehensive loss, net of taxes (581,443)     (581,443)   (581,443)  
Contributions from noncontrolling interests 2,000         0 2,000
Distributions to noncontrolling interests (1,500)         0 (1,500)
Share-based compensation expense 13,073   13,073     13,073  
Change in fair value of redeemable noncontrolling interests 1,657   1,657     1,657  
Purchase of common shares for treasury (150,046) (7,762) (142,284)     (150,046)  
Dividends (38,847)       (38,847) (38,847)  
Other 5,761 136 5,625     5,761 0
Ending Balance at May. 31, 2019 9,877,361 290,687 3,559,156 (242,824) 6,246,852 9,853,871 23,490
Beginning Balance at Nov. 30, 2019 9,601,684 291,644 3,627,711 (273,039) 5,933,389 9,579,705 21,979
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 153,220       157,929 157,929 (4,709)
Other comprehensive loss, net of taxes 138,511     138,511   138,511  
Contributions from noncontrolling interests 17,504         0 17,504
Distributions to noncontrolling interests (216)         0 (216)
Share-based compensation expense 20,684   20,684     20,684  
Change in fair value of redeemable noncontrolling interests 3,875   3,875     3,875  
Purchase of common shares for treasury (494,038) (24,868) (469,170)     (494,038)  
Dividends (89,240)       (89,240) (89,240)  
Other 9,129 335 8,793     9,128 1
Ending Balance at May. 31, 2020 9,361,113 267,111 3,191,893 (134,528) 6,002,078 9,326,554 34,559
Beginning Balance at Feb. 29, 2020 9,385,905 277,109 3,329,633 (258,400) 6,000,613 9,348,955 36,950
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 42,339       44,919 44,919 (2,580)
Other comprehensive loss, net of taxes 123,872     123,872   123,872  
Contributions from noncontrolling interests 404         0 404
Distributions to noncontrolling interests (216)         0 (216)
Share-based compensation expense 10,737   10,737     10,737  
Change in fair value of redeemable noncontrolling interests 2,311   2,311     2,311  
Purchase of common shares for treasury (166,537) (10,130) (156,407)     (166,537)  
Dividends (43,454)       (43,454) (43,454)  
Other 5,752 132 5,619     5,751 1
Ending Balance at May. 31, 2020 $ 9,361,113 $ 267,111 $ 3,191,893 $ (134,528) $ 6,002,078 $ 9,326,554 $ 34,559