XML 132 R117.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]      
Long-term debt $ 7,885,783 $ 7,380,443  
Long-term debt, fair value 606,956 248,856  
Structured notes matures in 2018 1,016,300    
Structured notes matures in 2019 777,700    
Structured notes matures in 2022 232,500    
Parent Company      
Debt Instrument [Line Items]      
Long-term debt 989,021 987,891  
Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt 6,896,762 6,392,552  
Credit Facility | Foursight Capital      
Debt Instrument [Line Items]      
Long-term debt $ 170,455 $ 97,138  
5.50% Senior Notes due October 18, 2023      
Debt Instrument [Line Items]      
Interest rate 5.50% 5.50%  
Principal $ 750,000 $ 750,000  
5.50% Senior Notes due October 18, 2023 | Parent Company      
Debt Instrument [Line Items]      
Long-term debt $ 742,348 $ 741,264  
6.625% Senior Notes due October 23, 2043      
Debt Instrument [Line Items]      
Interest rate 6.625% 6.625%  
Principal $ 250,000 $ 250,000  
6.625% Senior Notes due October 23, 2043 | Parent Company      
Debt Instrument [Line Items]      
Long-term debt $ 246,673 $ 246,627  
5.125% Senior Notes, due April 13, 2018      
Debt Instrument [Line Items]      
Interest rate 5.125% 5.125%  
Principal $ 678,300 $ 800,000  
5.125% Senior Notes, due April 13, 2018 | Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt $ 682,338 $ 817,813  
8.5% Senior Notes, due July 15, 2019      
Debt Instrument [Line Items]      
Interest rate 8.50% 8.50%  
Principal $ 680,800 $ 700,000  
8.5% Senior Notes, due July 15, 2019 | Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt $ 728,872 $ 778,367  
2.375% Euro Senior Notes, due May 20, 2020      
Debt Instrument [Line Items]      
Interest rate 2.375% 2.375%  
Principal $ 594,725 $ 529,975  
2.375% Euro Senior Notes, due May 20, 2020 | Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt $ 593,334 $ 528,250  
6.875% Senior Notes, due April 15, 2021      
Debt Instrument [Line Items]      
Interest rate 6.875% 6.875%  
Principal $ 750,000 $ 750,000  
6.875% Senior Notes, due April 15, 2021 | Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt $ 808,157 $ 823,797  
2.25% Euro Medium Term Notes, due July 13, 2022      
Debt Instrument [Line Items]      
Interest rate 2.25% 2.25%  
Principal $ 4,758 $ 4,240  
2.25% Euro Medium Term Notes, due July 13, 2022 | Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt $ 4,389 $ 3,848  
5.125% Senior Notes, due January 20, 2023      
Debt Instrument [Line Items]      
Interest rate 5.125% 5.125%  
Principal $ 600,000 $ 600,000  
5.125% Senior Notes, due January 20, 2023 | Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt $ 615,703 $ 618,355  
4.85% Senior Notes, due January 15, 2027      
Debt Instrument [Line Items]      
Interest rate 4.85% 0.00%  
Principal $ 750,000 $ 0  
4.85% Senior Notes, due January 15, 2027 | Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt 736,357 $ 0  
4.85% Senior Notes, due January 15, 2027 | Subsidiaries | Interest rate swaps      
Debt Instrument [Line Items]      
Increase (Decrease) of Long-term Debt $ 8,100    
6.45% Senior Debentures, due June 8, 2027      
Debt Instrument [Line Items]      
Interest rate 6.45% 6.45%  
Principal $ 350,000 $ 350,000  
6.45% Senior Debentures, due June 8, 2027 | Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt $ 375,794 $ 377,806  
3.875% Convertible Senior Debentures, due November 1, 2029      
Debt Instrument [Line Items]      
Interest rate 3.875% 3.875% 3.875%
Principal $ 324,779 $ 345,000  
3.875% Convertible Senior Debentures, due November 1, 2029 | Jefferies      
Debt Instrument [Line Items]      
Interest rate 3.875%    
3.875% Convertible Senior Debentures, due November 1, 2029 | Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt $ 324,779 $ 346,163  
6.25% Senior Debentures, due January 15, 2036      
Debt Instrument [Line Items]      
Interest rate 6.25% 6.25%  
Principal $ 500,000 $ 500,000  
6.25% Senior Debentures, due January 15, 2036 | Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt $ 512,040 $ 512,396  
6.50% Senior Notes, due January 20, 2043      
Debt Instrument [Line Items]      
Interest rate 6.50% 6.50%  
Principal $ 400,000 $ 400,000  
6.50% Senior Notes, due January 20, 2043 | Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt 420,990 421,333  
Structured Notes | Jefferies      
Debt Instrument [Line Items]      
Long-term debt, fair value 607,000 248,900  
Structured Notes | Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt 614,091 255,203  
Structured notes matures in 2018 7,100    
Structured notes matures in 2019 6,000    
Structured notes matures in 2022 25,000    
Structured notes matures in 2024 and thereafter 576,000    
Reducing Revolver Loan | National Beef      
Debt Instrument [Line Items]      
Long-term debt $ 120,000 0  
Interest rate 3.30%    
Revolving Credit Facility | National Beef      
Debt Instrument [Line Items]      
Long-term debt $ 76,809 0  
Interest rate 3.30%    
Term Loan | National Beef      
Debt Instrument [Line Items]      
Long-term debt $ 0 273,811  
Term Loan | 54 Madison      
Debt Instrument [Line Items]      
Long-term debt 0 406,028  
Other | Subsidiaries      
Debt Instrument [Line Items]      
Long-term debt $ 112,654 $ 132,244