XML 117 R45.htm IDEA: XBRL DOCUMENT v2.3.0.15
Supplemental Guarantor Information - Subsidiary Guarantees (Tables) (Subsidiary Guarantee [Member])
12 Months Ended
Jul. 02, 2011
Jul. 03, 2010
Jun. 27, 2009
Subsidiary Guarantee [Member]
   
Condensed consolidating balance sheet table
                                         
    Condensed Consolidating Balance Sheet  
    July 2, 2011  
            U.S.     Other                
            Broadline     Non-Guarantor             Consolidated  
    Sysco     Subsidiaries     Subsidiaries     Eliminations     Totals  
    (In thousands)  
Current assets
  $ 354,450     $ 3,476,921     $ 1,901,511     $     $ 5,732,882  
Investment in subsidiaries
    14,014,569                   (14,014,569 )      
Plant and equipment, net
    569,567       1,794,473       1,148,349             3,512,389  
Other assets
    378,317       519,664       1,242,303             2,140,284  
 
                             
Total assets
  $ 15,316,903     $ 5,791,058     $ 4,292,163     $ (14,014,569 )   $ 11,385,555  
 
                             
 
                                       
Current liabilities
  $ 430,300     $ 840,586     $ 2,304,189     $     $ 3,575,075  
Intercompany payables (receivables)
    7,800,254       (7,701,021 )     (99,233 )            
Long-term debt
    2,227,483       26,542       25,492             2,279,517  
Other liabilities
    405,376       343,427       76,918             825,721  
Shareholders' equity
    4,453,490       12,281,524       1,984,797       (14,014,569 )     4,705,242  
 
                             
Total liabilities and shareholders' equity
  $ 15,316,903     $ 5,791,058     $ 4,292,163     $ (14,014,569 )   $ 11,385,555  
 
                             
                                         
    Condensed Consolidating Balance Sheet  
    July 3, 2010  
            U.S.     Other                
            Broadline     Non-Guarantor             Consolidated  
    Sysco     Subsidiaries     Subsidiaries     Eliminations     Totals  
    (In thousands)  
Current assets
  $ 417,336     $ 3,165,121     $ 1,493,801     $     $ 5,076,258  
Investment in subsidiaries
    15,265,792                   (15,265,792 )      
Plant and equipment, net
    425,279       1,762,580       1,015,964             3,203,823  
Other assets
    362,658       484,887       1,186,075             2,033,620  
 
                             
Total assets
  $ 16,471,065     $ 5,412,588     $ 3,695,840     $ (15,265,792 )   $ 10,313,701  
 
                             
 
                                       
Current liabilities
  $ 444,274     $ 918,449     $ 1,646,475     $     $ 3,009,198  
Intercompany payables (receivables)
    9,691,238       (9,674,808 )     (16,430 )            
Long-term debt
    2,225,781       18,860       228,021             2,472,662  
Other liabilities
    411,781       491,528       101,006             1,004,315  
Shareholders' equity
    3,697,991       13,658,559       1,736,768       (15,265,792 )     3,827,526  
 
                             
Total liabilities and shareholders' equity
  $ 16,471,065     $ 5,412,588     $ 3,695,840     $ (15,265,792 )   $ 10,313,701  
 
                             
 
Condensed consolidating results of operations table
                                         
    Condensed Consolidating Results of Operations  
    Year Ended July 2, 2011  
            U.S.     Other                
            Broadline     Non-Guarantor             Consolidated  
    Sysco     Subsidiaries     Subsidiaries     Eliminations     Totals  
    (In thousands)  
Sales
  $     $ 27,138,172     $ 12,861,426     $ (676,109 )   $ 39,323,489  
Cost of sales
          21,591,829       10,923,446       (586,498 )     31,928,777  
 
                             
Gross profit
          5,546,343       1,937,980       (89,611 )     7,394,712  
Operating expenses
    535,224       3,455,148       1,562,449       (89,611 )     5,463,210  
 
                             
Operating income (loss)
    (535,224 )     2,091,195       375,531             1,931,502  
Interest expense (income)
    453,593       (332,561 )     (2,765 )           118,267  
Other expense (income), net
    (5,581 )     (4,636 )     (4,002 )           (14,219 )
 
                             
Earnings (losses) before income taxes
    (983,236 )     2,428,392       382,298             1,827,454  
Income tax (benefit) provision
    (363,403 )     897,529       141,298             675,424  
Equity in earnings of subsidiaries
    1,771,863                   (1,771,863 )      
 
                             
Net earnings
  $ 1,152,030     $ 1,530,863     $ 241,000     $ (1,771,863 )   $ 1,152,030  
 
                             
                                         
    Condensed Consolidating Results of Operations  
    Year Ended July 3, 2010  
    (53 Weeks)  
            U.S.     Other                
            Broadline     Non-Guarantor             Consolidated  
    Sysco     Subsidiaries     Subsidiaries     Eliminations     Totals  
    (In thousands)  
Sales
  $     $ 25,966,566     $ 11,821,286     $ (544,357 )   $ 37,243,495  
Cost of sales
          20,499,083       10,015,733       (459,628 )     30,055,188  
 
                             
Gross profit
          5,467,483       1,805,553       (84,729 )     7,188,307  
Operating expenses
    500,823       3,342,934       1,453,411       (84,729 )     5,212,439  
 
                             
Operating income (loss)
    (500,823 )     2,124,549       352,142             1,975,868  
Interest expense (income)
    496,410       (374,203 )     3,270             125,477  
Other expense (income), net
    5,546       (3,201 )     (1,543 )           802  
 
                             
Earnings (losses) before income taxes
    (1,002,779 )     2,501,953       350,415             1,849,589  
Income tax (benefit) provision
    (363,029 )     905,774       126,861             669,606  
Equity in earnings of subsidiaries
    1,819,733                   (1,819,733 )      
 
                             
Net earnings
  $ 1,179,983     $ 1,596,179     $ 223,554     $ (1,819,733 )   $ 1,179,983  
 
                             
                                         
    Condensed Consolidating Results of Operations  
    Year Ended June 27, 2009  
            U.S.     Other                
            Broadline     Non-Guarantor             Consolidated  
    Sysco     Subsidiaries     Subsidiaries     Eliminations     Totals  
    (In thousands)  
Sales
  $     $ 26,013,529     $ 11,301,822     $ (462,021 )   $ 36,853,330  
Cost of sales
          20,518,593       9,611,706       (387,223 )     29,743,076  
 
                             
Gross profit
          5,494,936       1,690,116       (74,798 )     7,110,254  
Operating expenses
    452,959       3,448,636       1,411,246       (74,798 )     5,238,043  
 
                             
Operating income (loss)
    (452,959 )     2,046,300       278,870             1,872,211  
Interest expense (income)
    476,238       (365,999 )     6,083             116,322  
Other expense (income), net
    (3,273 )     (5,563 )     (6,109 )           (14,945 )
 
                             
Earnings (losses) before income taxes
    (925,924 )     2,417,862       278,896             1,770,834  
Income tax (benefit) provision
    (373,797 )     976,091       112,592             714,886  
Equity in earnings of subsidiaries
    1,608,075                   (1,608,075 )      
 
                             
Net earnings
  $ 1,055,948     $ 1,441,771     $ 166,304     $ (1,608,075 )   $ 1,055,948  
 
                             
Condensed consolidating cash flows table
                                 
    Condensed Consolidating Cash Flows  
    Year Ended July 2, 2011  
            U.S.     Other        
            Broadline     Non-Guarantor     Consolidated  
    Sysco     Subsidiaries     Subsidiaries     Totals  
    (In thousands)  
Net cash provided by (used for):
                               
Operating activities
  $ (491,211 )   $ 1,243,884     $ 338,845     $ 1,091,518  
Investing activities
    (203,090 )     (318,382 )     (158,084 )     (679,556 )
Financing activities
    (555,282 )     1,263       176,112       (377,907 )
Effect of exchange rate on cash
                20,267       20,267  
Intercompany activity
    1,181,573       (926,546 )     (255,027 )      
 
                       
Net (decrease) increase in cash
    (68,010 )     219       122,113       54,322  
Cash at the beginning of the period
    373,523       31,935       179,985       585,443  
 
                       
Cash at the end of the period
  $ 305,513     $ 32,154     $ 302,098     $ 639,765  
 
                       
                                 
    Condensed Consolidating Cash Flows  
    Year Ended July 3, 2010  
    (53 Weeks)  
            U.S.     Other        
            Broadline     Non-Guarantor     Consolidated  
    Sysco     Subsidiaries     Subsidiaries     Totals  
    (In thousands)  
Net cash provided by (used for):
                               
Operating activities
  $ (649,277 )   $ 1,239,657     $ 295,048     $ 885,428  
Investing activities
    (225,565 )     (228,769 )     (201,986 )     (656,320 )
Financing activities
    (664,236 )     559       (3,353 )     (667,030 )
Effect of exchange rate on cash
                4,714       4,714  
Intercompany activity
    1,013,405       (1,011,728 )     (1,677 )      
 
                       
Net (decrease) increase in cash
    (525,673 )     (281 )     92,746       (433,208 )
Cash at the beginning of the period
    899,196       32,216       87,239       1,018,651  
 
                       
Cash at the end of the period
  $ 373,523     $ 31,935     $ 179,985     $ 585,443  
 
                       
                                 
    Condensed Consolidating Cash Flows  
    Year Ended June 27, 2009  
            U.S.     Other        
            Broadline     Non-Guarantor     Consolidated  
    Sysco     Subsidiaries     Subsidiaries     Totals  
    (In thousands)  
Net cash provided by (used for):
                               
Operating activities
  $ (493,984 )   $ 1,752,869     $ 317,864     $ 1,576,749  
Investing activities
    (82,684 )     (296,933 )     (279,046 )     (658,663 )
Financing activities
    (380,564 )     1,060       (139 )     (379,643 )
Effect of exchange rate on cash
                334       334  
Intercompany activity
    1,369,782       (1,458,992 )     89,210        
 
                       
Net increase (decrease) in cash
    412,550       (1,996 )     128,223       538,777  
Cash at the beginning of the period
    486,646       34,212       (40,984 )     479,874  
 
                       
Cash at the end of the period
  $ 899,196     $ 32,216     $ 87,239     $ 1,018,651