XML 44 R28.htm IDEA: XBRL DOCUMENT v2.3.0.15
Supplemental Guarantor Information - Subsidiary Guarantees (Tables) (Subsidiary Guarantee [Member])
3 Months Ended12 Months Ended
Oct. 01, 2011
Oct. 02, 2010
Jul. 02, 2011
Subsidiary Guarantee [Member]
   
Condensed consolidating balance sheet table
                                         
    Condensed Consolidating Balance Sheet  
    October 1, 2011  
            U.S.     Other                
            Broadline     Non-Guarantor             Consolidated  
    Sysco     Subsidiaries     Subsidiaries     Eliminations     Totals  
    (In thousands)  
Current assets
  $ 200,076     $ 3,803,462     $ 1,692,696     $     $ 5,696,234  
Investment in subsidiaries
    14,459,412                   (14,459,412 )      
Plant and equipment, net
    593,156       1,853,608       1,168,597             3,615,361  
Other assets
    389,985       518,715       1,226,568             2,135,268  
 
                             
Total assets
  $ 15,642,629     $ 6,175,785     $ 4,087,861     $ (14,459,412 )   $ 11,446,863  
 
                             
 
                                       
Current liabilities
  $ 401,006     $ 1,136,886     $ 2,040,798     $     $ 3,578,690  
Intercompany payables (receivables)
    7,896,806       (7,917,812 )     21,006              
Long-term debt
    2,335,586       26,517       22,883             2,384,986  
Other liabilities
    504,461       256,630       67,841             828,932  
Shareholders' equity
    4,504,770       12,673,564       1,935,333       (14,459,412 )     4,654,255  
 
                             
Total liabilities and shareholders' equity
  $ 15,642,629     $ 6,175,785     $ 4,087,861     $ (14,459,412 )   $ 11,446,863  
 
                             
                                         
    Condensed Consolidating Balance Sheet  
    October 2, 2010  
            U.S.     Other                
            Broadline     Non-Guarantor             Consolidated  
    Sysco     Subsidiaries     Subsidiaries     Eliminations     Totals  
    (In thousands)  
Current assets
  $ 219,678     $ 3,484,185     $ 1,585,548     $     $ 5,289,411  
Investment in subsidiaries
    15,670,458                   (15,670,458 )      
Plant and equipment, net
    471,947       1,770,818       1,034,818             3,277,583  
Other assets
    386,531       499,472       1,202,413             2,088,416  
 
                             
Total assets
  $ 16,748,614     $ 5,754,475     $ 3,822,779     $ (15,670,458 )   $ 10,655,410  
 
                             
 
                                       
Current liabilities
  $ 369,160     $ 1,067,337     $ 1,709,524     $     $ 3,146,021  
Intercompany payables (receivables)
    9,832,833       (9,777,887 )     (54,946 )            
Long-term debt
    2,233,383       25,003       228,260             2,486,646  
Other liabilities
    513,242       436,419       92,087             1,041,748  
Shareholders' equity
    3,799,996       14,003,603       1,847,854       (15,670,458 )     3,980,995  
 
                             
Total liabilities and shareholders' equity
  $ 16,748,614     $ 5,754,475     $ 3,822,779     $ (15,670,458 )   $ 10,655,410  
 
                             
                                         
    Condensed Consolidating Balance Sheet  
    July 2, 2011  
            U.S.     Other                
            Broadline     Non-Guarantor             Consolidated  
    Sysco     Subsidiaries     Subsidiaries     Eliminations     Totals  
    (In thousands)  
Current assets
  $ 354,450     $ 3,476,921     $ 1,901,511     $     $ 5,732,882  
Investment in subsidiaries
    14,014,569                   (14,014,569 )      
Plant and equipment, net
    569,567       1,794,473       1,148,349             3,512,389  
Other assets
    378,317       519,664       1,242,303             2,140,284  
 
                             
Total assets
  $ 15,316,903     $ 5,791,058     $ 4,292,163     $ (14,014,569 )   $ 11,385,555  
 
                             
 
                                       
Current liabilities
  $ 430,300     $ 840,586     $ 2,304,189     $     $ 3,575,075  
Intercompany payables (receivables)
    7,800,254       (7,701,021 )     (99,233 )            
Long-term debt
    2,227,483       26,542       25,492             2,279,517  
Other liabilities
    405,376       343,427       76,918             825,721  
Shareholders' equity
    4,453,490       12,281,524       1,984,797       (14,014,569 )     4,705,242  
 
                             
Total liabilities and shareholders' equity
  $ 15,316,903     $ 5,791,058     $ 4,292,163     $ (14,014,569 )   $ 11,385,555  
 
                             
Condensed consolidating results of operations table
                                         
    Condensed Consolidating Results of Operations  
    For the 13-Week Period Ended October 1, 2011  
            U.S.     Other                
            Broadline     Non-Guarantor             Consolidated  
    Sysco     Subsidiaries     Subsidiaries     Eliminations     Totals  
    (In thousands)  
Sales
  $     $ 7,320,286     $ 3,457,058     $ (190,954 )   $ 10,586,390  
Cost of sales
          5,864,706       2,943,184       (169,100 )     8,638,790  
 
                             
Gross profit
          1,455,580       513,874       (21,854 )     1,947,600  
Operating expenses
    116,963       898,031       445,120       (21,854 )     1,438,260  
 
                             
Operating income (loss)
    (116,963 )     557,549       68,754             509,340  
Interest expense (income)
    96,278       (63,903 )     (2,901 )           29,474  
Other expense (income), net
    (1,315 )     (563 )     2,128             250  
 
                             
Earnings (losses) before income taxes
    (211,926 )     622,015       69,527             479,616  
Income tax (benefit) provision
    (78,193 )     229,503       25,653             176,963  
Equity in earnings of subsidiaries
    436,386                   (436,386 )      
 
                             
Net earnings
  $ 302,653     $ 392,512     $ 43,874     $ (436,386 )   $ 302,653  
 
                             
                                         
    Condensed Consolidating Results of Operations  
    For the 13-Week Period Ended October 2, 2010  
            U.S.     Other                
            Broadline     Non-Guarantor             Consolidated  
    Sysco     Subsidiaries     Subsidiaries     Eliminations     Totals  
    (In thousands)  
Sales
  $     $ 6,786,631     $ 3,111,064     $ (146,421 )   $ 9,751,274  
Cost of sales
          5,389,704       2,640,189       (124,723 )     7,905,170  
 
                             
Gross profit
          1,396,927       470,875       (21,698 )     1,846,104  
Operating expenses
    118,990       865,277       377,295       (21,698 )     1,339,864  
 
                             
Operating income (loss)
    (118,990 )     531,650       93,580             506,240  
Interest expense (income)
    130,989       (99,533 )     (355 )           31,101  
Other expense (income), net
    (83 )     (478 )     (1,123 )           (1,684 )
 
                             
Earnings (losses) before income taxes
    (249,896 )     631,661       95,058             476,823  
Income tax (benefit) provision
    (93,159 )     235,475       35,438             177,754  
Equity in earnings of subsidiaries
    455,806                   (455,806 )      
 
                             
Net earnings
  $ 299,069     $ 396,186     $ 59,620     $ (455,806 )   $ 299,069  
 
                             
 
Condensed consolidating cash flows table
                                 
    Condensed Consolidating Cash Flows  
    For the 13-Week Period Ended October 1, 2011  
            U.S.     Other        
            Broadline     Non-Guarantor     Consolidated  
    Sysco     Subsidiaries     Subsidiaries     Totals  
    (In thousands)  
Net cash provided by (used for):
                               
Operating activities
  $ (74,065 )   $ 327,491     $ 1,917     $ 255,343  
Investing activities
    (65,808 )     (113,342 )     (94,680 )     (273,830 )
Financing activities
    (142,476 )     (136 )     (183,134 )     (325,746 )
Effect of exchange rates on cash
                (11,431 )     (11,431 )
Intercompany activity
    111,977       (217,673 )     105,696        
 
                       
Net increase (decrease) in cash
    (170,372 )     (3,660 )     (181,632 )     (355,664 )
Cash at the beginning of the period
    305,513       32,154       302,098       639,765  
 
                       
Cash at the end of the period
  $ 135,141     $ 28,494     $ 120,466     $ 284,101  
 
                       
                                 
    Condensed Consolidating Cash Flows  
    For the 13-Week Period Ended October 2, 2010  
            U.S.     Other        
            Broadline     Non-Guarantor     Consolidated  
    Sysco     Subsidiaries     Subsidiaries     Totals  
    (In thousands)  
Net cash provided by (used for):
                               
Operating activities
  $ (116,168 )   $ 241,058     $ 101,892     $ 226,782  
Investing activities
    (59,502 )     (79,341 )     (8,587 )     (147,430 )
Financing activities
    (222,242 )     (722 )     (1,139 )     (224,103 )
Effect of exchange rates on cash
                7,682       7,682  
Intercompany activity
    195,160       (156,874 )     (38,286 )      
 
                       
Net increase (decrease) in cash
    (202,752 )     4,121       61,562       (137,069 )
Cash at the beginning of the period
    373,523       31,935       179,985       585,443  
 
                       
Cash at the end of the period
  $ 170,771     $ 36,056     $ 241,547     $ 448,374