XML 25 R27.htm IDEA: XBRL DOCUMENT v2.3.0.15
Supplemental Guarantor Information - Parent Guarantee (Tables) (Parent Guarantee [Member])
3 Months Ended12 Months Ended
Oct. 01, 2011
Oct. 02, 2010
Jul. 02, 2011
Parent Guarantee [Member]
   
Condensed consolidating balance sheet table
                                         
    Condensed Consolidating Balance Sheet  
    October 1, 2011  
                    Other                
            Sysco     Non-Guarantor             Consolidated  
    Sysco     International     Subsidiaries     Eliminations     Totals  
    (In thousands)  
Current assets
  $ 200,076     $ 18     $ 5,496,140     $ —     $ 5,696,234  
Investment in subsidiaries
    14,459,412       385,449       51,391       (14,896,252 )     —  
Plant and equipment, net
    593,156       —       3,022,205       —       3,615,361  
Other assets
    389,985       224       1,745,059       —       2,135,268  
 
                             
Total assets
  $ 15,642,629     $ 385,691     $ 10,314,795     $ (14,896,252 )   $ 11,446,863  
 
                             
 
                                       
Current liabilities
  $ 401,006     $ 204,083     $ 2,973,601     $ —     $ 3,578,690  
Intercompany payables (receivables)
    7,896,806       (4,891 )     (7,891,915 )     —       —  
Long-term debt
    2,335,586       —       49,400       —       2,384,986  
Other liabilities
    504,461       —       324,471       —       828,932  
Shareholders' equity
    4,504,770       186,499       14,859,238       (14,896,252 )     4,654,255  
 
                             
Total liabilities and shareholders' equity
  $ 15,642,629     $ 385,691     $ 10,314,795     $ (14,896,252 )   $ 11,446,863  
 
                             
                                         
    Condensed Consolidating Balance Sheet  
    October 2, 2010  
                    Other                
            Sysco     Non-Guarantor             Consolidated  
    Sysco     International     Subsidiaries     Eliminations     Totals  
    (In thousands)  
Current assets
  $ 219,678     $ 21     $ 5,069,712     $ —     $ 5,289,411  
Investment in subsidiaries
    15,670,458       493,563       130,477       (16,294,498 )     —  
Plant and equipment, net
    471,947       —       2,805,636       —       3,277,583  
Other assets
    386,531       543       1,701,342       —       2,088,416  
 
                             
Total assets
  $ 16,748,614     $ 494,127     $ 9,707,167     $ (16,294,498 )   $ 10,655,410  
 
                             
 
                                       
Current liabilities
  $ 369,160     $ 4,165     $ 2,772,696     $ —     $ 3,146,021  
Intercompany payables (receivables)
    9,832,833       84,075       (9,916,908 )     —       —  
Long-term debt
    2,233,383       199,897       53,366       —       2,486,646  
Other liabilities
    513,242       —       528,506       —       1,041,748  
Shareholders' equity
    3,799,996       205,990       16,269,507       (16,294,498 )     3,980,995  
 
                             
Total liabilities and shareholders' equity
  $ 16,748,614     $ 494,127     $ 9,707,167     $ (16,294,498 )   $ 10,655,410  
 
                             
                                         
    Condensed Consolidating Balance Sheet  
    July 2, 2011  
                    Other                
            Sysco     Non-Guarantor             Consolidated  
    Sysco     International     Subsidiaries     Eliminations     Totals  
    (In thousands)  
Current assets
  $ 354,450     $ 34     $ 5,378,398     $ —     $ 5,732,882  
Investment in subsidiaries
    14,014,569       371,866       128,461       (14,514,896 )     —  
Plant and equipment, net
    569,567       —       2,942,822       —       3,512,389  
Other assets
    378,317       329       1,761,638       —       2,140,284  
 
                             
Total assets
  $ 15,316,903     $ 372,229     $ 10,211,319     $ (14,514,896 )   $ 11,385,555  
 
                             
 
                                       
Current liabilities
  $ 430,300     $ 201,016     $ 2,943,759     $ —     $ 3,575,075  
Intercompany payables (receivables)
    7,800,254       9,301       (7,809,555 )     —       —  
Long-term debt
    2,227,483       —       52,034       —       2,279,517  
Other liabilities
    405,376       —       420,345       —       825,721  
Shareholders' equity
    4,453,490       161,912       14,604,736       (14,514,896 )     4,705,242  
 
                             
Total liabilities and shareholders' equity
  $ 15,316,903     $ 372,229     $ 10,211,319     $ (14,514,896 )   $ 11,385,555  
 
                             
Condensed consolidating results of operations table
                                         
    Condensed Consolidating Results of Operations  
    For the 13-Week Period Ended October 1, 2011  
                    Other                
            Sysco     Non-Guarantor             Consolidated  
    Sysco     International     Subsidiaries     Eliminations     Totals  
    (In thousands)  
Sales
  $ —     $ —     $ 10,586,390     $ —     $ 10,586,390  
Cost of sales
    —       —       8,638,790       —       8,638,790  
 
                             
Gross profit
    —       —       1,947,600       —       1,947,600  
Operating expenses
    116,963       34       1,321,263       —       1,438,260  
 
                             
Operating income (loss)
    (116,963 )     (34 )     626,337       —       509,340  
Interest expense (income)
    96,278       2,736       (69,540 )     —       29,474  
Other expense (income), net
    (1,315 )     —       1,565       —       250  
 
                             
Earnings (losses) before income taxes
    (211,926 )     (2,770 )     694,312       —       479,616  
Income tax (benefit) provision
    (78,193 )     (1,022 )     256,178       —       176,963  
Equity in earnings of subsidiaries
    436,386       26,335       —       (462,721 )     —  
 
                             
Net earnings
  $ 302,653     $ 24,587     $ 438,134     $ (462,721 )   $ 302,653  
 
                             
                                         
    Condensed Consolidating Results of Operations  
    For the 13-Week Period Ended October 2, 2010  
                    Other                
            Sysco     Non-Guarantor             Consolidated  
    Sysco     International     Subsidiaries     Eliminations     Totals  
    (In thousands)  
Sales
  $ —     $ —     $ 9,751,274     $ —     $ 9,751,274  
Cost of sales
    —       —       7,905,170       —       7,905,170  
 
                             
Gross profit
    —       —       1,846,104       —       1,846,104  
Operating expenses
    118,990       33       1,220,841       —       1,339,864  
 
                             
Operating income (loss)
    (118,990 )     (33 )     625,263       —       506,240  
Interest expense (income)
    130,989       2,576       (102,464 )     —       31,101  
Other expense (income), net
    (83 )     —       (1,601 )     —       (1,684 )
 
                             
Earnings (losses) before income taxes
    (249,896 )     (2,609 )     729,328       —       476,823  
Income tax (benefit) provision
    (93,159 )     (973 )     271,886       —       177,754  
Equity in earnings of subsidiaries
    455,806       15,474       —       (471,280 )     —  
 
                             
Net earnings
  $ 299,069     $ 13,838     $ 457,442     $ (471,280 )   $ 299,069  
 
                             
 
Condensed consolidating cash flows table
                                 
    Condensed Consolidating Cash Flows  
    For the 13-Week Period Ended October 1, 2011  
                    Other        
            Sysco     Non-Guarantor     Consolidated  
    Sysco     International     Subsidiaries     Totals  
    (In thousands)  
Net cash provided by (used for):
                               
Operating activities
  $ (74,065 )   $ 27,774     $ 301,634     $ 255,343  
Investing activities
    (65,808 )     —       (208,022 )     (273,830 )
Financing activities
    (142,476 )     —       (183,270 )     (325,746 )
Effect of exchange rates on cash
    —       —       (11,431 )     (11,431 )
Intercompany activity
    111,977       (27,774 )     (84,203 )     —  
 
                       
Net increase (decrease) in cash
    (170,372 )     —       (185,292 )     (355,664 )
Cash at the beginning of the period
    305,513       —       334,252       639,765  
 
                       
Cash at the end of the period
  $ 135,141     $ —     $ 148,960     $ 284,101  
 
                       
                                 
    Condensed Consolidating Cash Flows  
    For the 13-Week Period Ended October 2, 2010  
                    Other        
            Sysco     Non-Guarantor     Consolidated  
    Sysco     International     Subsidiaries     Totals  
    (In thousands)  
Net cash provided by (used for):
                               
Operating activities
  $ (116,168 )   $ 16,971     $ 325,979     $ 226,782  
Investing activities
    (59,502 )     —       (87,928 )     (147,430 )
Financing activities
    (222,242 )     —       (1,861 )     (224,103 )
Effect of exchange rates on cash
    —       —       7,682       7,682  
Intercompany activity
    195,160       (16,971 )     (178,189 )     —  
 
                       
Net increase (decrease) in cash
    (202,752 )     —       65,683       (137,069 )
Cash at the beginning of the period
    373,523       —       211,920       585,443  
 
                       
Cash at the end of the period
  $ 170,771     $ —     $ 277,603     $ 448,374