XML 65 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information - Subsidiary Guarantees - Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Dec. 29, 2018
Dec. 30, 2017
Dec. 29, 2018
Dec. 30, 2017
Supplemental Guarantor Information [Line Items]        
Sales $ 14,765,707 $ 14,411,490 $ 29,980,986 $ 29,061,914
Cost of sales 11,993,995 11,712,104 24,305,489 23,568,860
Gross profit 2,771,712 2,699,386 5,675,497 5,493,054
Operating expenses 2,319,817 2,170,834 4,595,462 4,345,137
Operating income 451,895 528,552 1,080,035 1,147,917
Interest expense (income) 87,113 85,986 176,129 166,870
Other expense (income), net 10,197 (9,162) 11,329 (17,137)
Earnings before income taxes 354,585 451,728 892,577 998,184
Income tax (benefit) provision 87,205 167,615 194,155 346,431
Equity in earnings of subsidiaries 0 0 0 0
Net earnings 267,380 284,113 698,422 651,753
Other comprehensive income (loss) (73,564) 26,551 (115,138) 146,709
Comprehensive income 193,816 310,664 583,284 798,462
Reportable Legal Entities | Sysco        
Supplemental Guarantor Information [Line Items]        
Sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Operating expenses 232,621 203,892 452,902 406,848
Operating income (232,621) (203,892) (452,902) (406,848)
Interest expense (income) 63,491 108,768 104,905 207,764
Other expense (income), net 3,772 (10,122) 10,372 (18,829)
Earnings before income taxes (299,884) (302,538) (568,179) (595,783)
Income tax (benefit) provision (73,057) (120,315) (166,645) (216,273)
Equity in earnings of subsidiaries 494,207 466,336 1,099,956 1,031,263
Net earnings 267,380 284,113 698,422 651,753
Other comprehensive income (loss) (73,564) 26,551 (115,138) 146,709
Comprehensive income 193,816 310,664 583,284 798,462
Reportable Legal Entities | Certain U.S. Broadline Subsidiaries        
Supplemental Guarantor Information [Line Items]        
Sales 9,101,114 8,754,169 18,580,920 17,775,826
Cost of sales 7,381,785 7,102,287 15,041,886 14,377,711
Gross profit 1,719,329 1,651,882 3,539,034 3,398,115
Operating expenses 1,035,676 993,440 2,088,027 1,999,593
Operating income 683,653 658,442 1,451,007 1,398,522
Interest expense (income) (8,920) (27,955) (30,459) (51,306)
Other expense (income), net (86) 69 (140) 854
Earnings before income taxes 692,659 686,328 1,481,606 1,448,974
Income tax (benefit) provision 170,960 262,822 367,404 512,383
Equity in earnings of subsidiaries 0 0 0 0
Net earnings 521,699 423,506 1,114,202 936,591
Other comprehensive income (loss) 0 0 0 0
Comprehensive income 521,699 423,506 1,114,202 936,591
Reportable Legal Entities | Other Non-Guarantor Subsidiaries        
Supplemental Guarantor Information [Line Items]        
Sales 6,329,665 6,169,239 12,563,823 12,289,551
Cost of sales 5,277,282 5,121,735 10,427,360 10,194,612
Gross profit 1,052,383 1,047,504 2,136,463 2,094,939
Operating expenses 1,051,520 973,502 2,054,533 1,938,696
Operating income 863 74,002 81,930 156,243
Interest expense (income) 32,542 5,173 101,683 10,412
Other expense (income), net 6,511 891 1,097 838
Earnings before income taxes (38,190) 67,938 (20,850) 144,993
Income tax (benefit) provision (10,698) 25,108 (6,604) 50,321
Equity in earnings of subsidiaries 128,030 0 222,371 0
Net earnings 100,538 42,830 208,125 94,672
Other comprehensive income (loss) (101,533) 19,254 (126,460) 140,583
Comprehensive income (995) 62,084 81,665 235,255
Eliminations        
Supplemental Guarantor Information [Line Items]        
Sales (665,072) (511,918) (1,163,757) (1,003,463)
Cost of sales (665,072) (511,918) (1,163,757) (1,003,463)
Gross profit 0 0 0 0
Operating expenses 0 0 0 0
Operating income 0 0 0 0
Interest expense (income) 0 0 0 0
Other expense (income), net 0 0 0 0
Earnings before income taxes 0 0 0 0
Income tax (benefit) provision 0 0 0 0
Equity in earnings of subsidiaries (622,237) (466,336) (1,322,327) (1,031,263)
Net earnings (622,237) (466,336) (1,322,327) (1,031,263)
Other comprehensive income (loss) 101,533 (19,254) 126,460 (140,583)
Comprehensive income (520,704) (485,590) (1,195,867) (1,171,846)
Eliminations | Other Non-Guarantor Subsidiaries        
Supplemental Guarantor Information [Line Items]        
Interest expense (income) $ 0 $ 0 $ 0 $ 0