XML 45 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information - Subsidiary Guarantees (Tables)
3 Months Ended
Sep. 29, 2018
Guarantees [Abstract]  
Condensed consolidating balance sheet table
The following condensed consolidating financial statements present separately the financial position, comprehensive income and cash flows of the parent issuer (Sysco Corporation), the guarantors (certain of the company’s U.S. Broadline subsidiaries), and all other non-guarantor subsidiaries of Sysco (Other Non-Guarantor Subsidiaries) on a combined basis with eliminating entries.
 
Condensed Consolidated Balance Sheet
 
Sep. 29, 2018
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Current assets
$
370,826

 
$
4,299,713

 
$
3,971,717

 
$

 
$
8,642,256

Intercompany receivables
6,861,262

 
83,000

 
6,301,987

 
(13,246,249
)
 

Investment in subsidiaries
5,472,246

 

 
1,082,550

 
(6,554,796
)
 

Plant and equipment, net
278,439

 
2,150,263

 
2,038,201

 

 
4,466,903

Other assets
747,638

 
669,256

 
4,536,366

 
(520,337
)
 
5,432,923

Total assets
$
13,730,411

 
$
7,202,232

 
$
17,930,821

 
$
(20,321,382
)
 
$
18,542,082

Current liabilities
$
1,263,290

 
$
904,086

 
$
4,473,576

 
$

 
$
6,640,952

Intercompany payables
1,757,839

 
3,264,045

 
8,224,365

 
(13,246,249
)
 

Long-term debt
7,460,238

 
10,765

 
443,341

 

 
7,914,344

Other liabilities
610,469

 
550,171

 
671,022

 
(520,337
)
 
1,311,325

Noncontrolling interest

 

 
36,887

 

 
36,887

Shareholders’ equity
2,638,575

 
2,473,165

 
4,081,630

 
(6,554,796
)
 
2,638,574

Total liabilities and shareholders’ equity
$
13,730,411

 
$
7,202,232

 
$
17,930,821

 
$
(20,321,382
)
 
$
18,542,082


 
Condensed Consolidated Balance Sheet
 
Jun. 30, 2018
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Current assets
$
157,994

 
$
4,018,444

 
$
3,827,015

 
$

 
$
8,003,453

Intercompany receivables
6,621,438

 
270,748

 
5,793,352

 
(12,685,538
)
 

Investment in subsidiaries
4,896,004

 

 
983,625

 
(5,879,629
)
 

Plant and equipment, net
278,855

 
2,181,576

 
2,061,229

 

 
4,521,660

Other assets
788,473

 
611,004

 
4,593,537

 
(447,723
)
 
5,545,291

Total assets
$
12,742,764

 
$
7,081,772

 
$
17,258,758

 
$
(19,012,890
)
 
$
18,070,404

Current liabilities
$
1,233,541

 
$
886,305

 
$
4,468,900

 
$

 
$
6,588,746

Intercompany payables
882,487

 
3,798,134

 
8,004,917

 
(12,685,538
)
 

Long-term debt
7,470,334

 
8,285

 
62,146

 

 
7,540,765

Other liabilities
649,445

 
508,387

 
686,178

 
(447,723
)
 
1,396,287

Noncontrolling interest

 

 
37,649

 

 
37,649

Shareholders’ equity
2,506,957

 
1,880,661

 
3,998,968

 
(5,879,629
)
 
2,506,957

Total liabilities and shareholders’ equity
$
12,742,764

 
$
7,081,772

 
$
17,258,758

 
$
(19,012,890
)
 
$
18,070,404


 
Condensed Consolidated Balance Sheet
 
Sep. 30, 2017
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Current assets
$
200,583

 
$
4,228,854

 
$
4,167,565

 
$

 
$
8,597,002

Intercompany receivables
4,275,051

 
966,873

 

 
(5,241,924
)
 

Investment in subsidiaries
7,138,247

 

 

 
(7,138,247
)
 

Plant and equipment, net
261,906

 
2,032,227

 
2,094,166

 

 
4,388,299

Other assets
151,031

 
514,392

 
4,767,866

 

 
5,433,289

Total assets
$
12,026,818

 
$
7,742,346

 
$
11,029,597

 
$
(12,380,171
)
 
$
18,418,590

Current liabilities
$
360,586

 
$
4,859,882

 
$
919,814

 
$

 
$
6,140,282

Intercompany payables

 

 
5,241,924

 
(5,241,924
)
 

Long-term debt
8,352,110

 
7,191

 
67,058

 

 
8,426,359

Other liabilities
1,078,868

 
20,268

 
434,451

 

 
1,533,587

Noncontrolling interest

 

 
83,108

 

 
83,108

Shareholders’ equity
2,235,254

 
2,855,005

 
4,283,242

 
(7,138,247
)
 
2,235,254

Total liabilities and shareholders’ equity
$
12,026,818

 
$
7,742,346

 
$
11,029,597

 
$
(12,380,171
)
 
$
18,418,590

Condensed consolidating statement of comprehensive income table
 
Condensed Consolidated Statement of Comprehensive Income
 
For the 13-Week Period Ended Sep. 29, 2018
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Sales
$

 
$
9,479,806

 
$
6,234,158

 
$
(498,685
)
 
$
15,215,279

Cost of sales

 
7,660,101

 
5,150,078

 
(498,685
)
 
12,311,494

Gross profit

 
1,819,705

 
1,084,080

 

 
2,903,785

Operating expenses
220,281

 
1,052,350

 
1,003,014

 

 
2,275,645

Operating income (loss)
(220,281
)
 
767,355

 
81,066

 

 
628,140

Interest expense (income) (1)
41,413

 
(21,538
)
 
69,141

 

 
89,016

Other expense (income), net
6,600

 
(54
)
 
(5,414
)
 

 
1,132

Earnings (losses) before income taxes
(268,294
)
 
788,947

 
17,339

 

 
537,992

Income tax (benefit) provision
(93,587
)
 
196,445

 
4,092

 

 
106,950

Equity in earnings of subsidiaries
605,750

 

 
94,341

 
(700,091
)
 

Net earnings
431,043

 
592,502

 
107,588

 
(700,091
)
 
431,042

Other comprehensive income (loss)
(41,574
)
 

 
(24,927
)
 
24,927

 
(41,574
)
Comprehensive income
$
389,469

 
$
592,502

 
$
82,661

 
$
(675,164
)
 
$
389,468

 

(1) 
Interest expense (income) includes $21.5 million of intercompany interest income, net, for certain of the U.S. Broadline subsidiaries, which is intercompany interest expense for Sysco Corporation for the first quarter ended September 29, 2018. There is an immaterial amount of intercompany interest expense related to Sysco Corporation for the Other Non-Guarantor Subsidiaries.

 
Condensed Consolidated Statement of Comprehensive Income
 
For the 13-Week Period Ended Sep. 30, 2017
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Sales
$

 
$
9,021,657

 
$
6,120,313

 
$
(491,546
)
 
$
14,650,424

Cost of sales

 
7,275,423

 
5,072,879

 
(491,546
)
 
11,856,756

Gross profit

 
1,746,234

 
1,047,434

 

 
2,793,668

Operating expenses
202,956

 
1,006,152

 
965,195

 

 
2,174,303

Operating income (loss)
(202,956
)
 
740,082

 
82,239

 

 
619,365

Interest expense (income) (1)
98,996

 
(23,351
)
 
5,239

 

 
80,884

Other expense (income), net
(8,707
)
 
785

 
(53
)
 

 
(7,975
)
Earnings (losses) before income taxes
(293,245
)
 
762,648

 
77,053

 

 
546,456

Income tax (benefit) provision
(95,959
)
 
249,561

 
25,214

 

 
178,816

Equity in earnings of subsidiaries
564,925

 

 

 
(564,925
)
 

Net earnings
367,639

 
513,087

 
51,839

 
(564,925
)
 
367,640

Other comprehensive income (loss)
120,159

 

 
121,329

 
(121,329
)
 
120,159

Comprehensive income
$
487,798

 
$
513,087

 
$
173,168

 
$
(686,254
)
 
$
487,799


(1) 
Interest expense (income) includes $23.4 million of intercompany interest income, net, for certain of the U.S. Broadline subsidiaries, which is intercompany interest expense for Sysco Corporation for the first quarter ended September 30, 2017. There is an immaterial amount of intercompany interest expense related to Sysco Corporation for the Other Non-Guarantor Subsidiaries.

Condensed consolidating cash flows table
 
Condensed Consolidated Cash Flows
 
For the 13-Week Period Ended Sep. 29, 2018
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Elimination (1)
 
Consolidated
Totals
 
(In thousands)
Cash flows provided by (used for):
 
 
 
 
 
 
 
 
 
Operating activities
$
167,767

 
$
69,459

 
$
33,919

 
$

 
$
271,145

Investing activities
361,777

 
(42,188
)
 
(12,229
)
 
(406,931
)
 
(99,571
)
Financing activities
(332,988
)
 
(1,581
)
 
(3,974
)
 
406,931

 
68,388

Effect of exchange rates on cash

 

 
(2,435
)
 

 
(2,435
)
Net increase (decrease) in cash, cash equivalents and restricted cash
196,556

 
25,690

 
15,281

 

 
237,527

Cash, cash equivalents and restricted cash at the beginning of period
29,144

 
111,843

 
574,857

 

 
715,844

Cash, cash equivalents and restricted cash at the end of period
$
225,700

 
$
137,533

 
$
590,138

 
$

 
$
953,371


(1) 
Represents primarily inter-company loans between the subsidiaries and the parent, Sysco Corporation.

 
Condensed Consolidated Cash Flows
 
For the Sep. 30, 2017
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Elimination
 
Consolidated
Totals
 
(In thousands)
Cash flows provided by (used for):
 
 
 
 
 
 
 
 
 
Operating activities
$
(49,085
)
 
$
76,658

 
$
55,202

 
$

 
$
82,775

Investing activities
(18,365
)
 
(53,281
)
 
(62,893
)
 

 
(134,539
)
Financing activities
76,568

 
(4,872
)
 
1,199

 

 
72,895

Effect of exchange rates on cash

 

 
18,570

 

 
18,570

Net increase (decrease) in cash and cash equivalents
9,118

 
18,505

 
12,078

 

 
39,701

Cash and cash equivalents at the beginning of period
111,576

 
18,788

 
739,138

 

 
869,502

Cash and cash equivalents at the end of period
$
120,694

 
$
37,293

 
$
751,216

 
$

 
$
909,203