XML 64 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information - Subsidiary Guarantees - Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2018
Apr. 01, 2017
Mar. 31, 2018
Apr. 01, 2017
Jul. 01, 2017
Supplemental Guarantor Information [Line Items]          
Sales $ 14,349,504 $ 13,524,172 $ 43,411,418 $ 40,950,094 $ 55,371,139
Cost of sales 11,673,876 10,990,037 35,242,736 33,152,177 44,813,632
Gross profit 2,675,628 2,534,135 8,168,682 7,797,917 10,557,507
Operating expenses 2,189,695 2,098,173 6,527,375 6,302,705 8,504,336
Operating income 485,933 435,962 1,641,307 1,495,212 2,053,171
Interest expense (income) 136,145 81,004 303,015 226,858 302,878
Other expense (income), net (15,096) (4,815) (24,776) (14,351) (15,937)
Earnings before income taxes 364,884 359,773 1,363,068 1,282,705 1,766,230
Income tax (benefit) provision 34,799 121,495 381,230 445,373 623,727
Equity in earnings of subsidiaries 0 0 0 0 0
Net earnings 330,085 238,278 981,838 837,332 1,142,503
Other comprehensive income (loss) 40,544 77,159 187,253 (147,319) 95,381
Comprehensive income 370,629 315,437 1,169,091 690,013 1,237,884
Reportable Legal Entities | Sysco          
Supplemental Guarantor Information [Line Items]          
Sales 0 0 0 0 0
Cost of sales 0 0 0 0 0
Gross profit 0 0 0 0 0
Operating expenses 187,360 255,394 584,024 712,590 931,498
Operating income (187,360) (255,394) (584,024) (712,590) (931,498)
Interest expense (income) 160,333 112,779 368,099 303,885 405,030
Other expense (income), net (3,652) (3,484) (12,297) (23,670) (23,740)
Earnings before income taxes (344,041) (364,689) (939,826) (992,805) (1,312,788)
Income tax (benefit) provision (117,286) (173,169) (333,562) (393,588) (463,598)
Equity in earnings of subsidiaries 556,840 429,798 1,588,102 1,436,549 1,991,693
Net earnings 330,085 238,278 981,838 837,332 1,142,503
Other comprehensive income (loss) 40,544 77,159 187,253 (147,319) 95,381
Comprehensive income 370,629 315,437 1,169,091 690,013 1,237,884
Reportable Legal Entities | Certain U.S. Broadline Subsidiaries          
Supplemental Guarantor Information [Line Items]          
Sales 8,762,013 8,412,869 26,537,840 25,387,148 34,325,884
Cost of sales 7,105,014 6,800,302 21,482,727 20,489,657 27,690,469
Gross profit 1,656,999 1,612,567 5,055,113 4,897,491 6,635,415
Operating expenses 1,004,057 957,521 3,006,064 2,896,789 3,907,829
Operating income 652,942 655,046 2,049,049 2,000,702 2,727,586
Interest expense (income) (28,742) (36,434) (80,048) (91,254) (122,012)
Other expense (income), net (593) (930) (2,152) (1,900) (1,116)
Earnings before income taxes 682,277 692,410 2,131,249 2,093,856 2,850,714
Income tax (benefit) provision 151,090 297,542 663,476 789,341 1,006,703
Equity in earnings of subsidiaries 0 0 0 0 0
Net earnings 531,187 394,868 1,467,773 1,304,515 1,844,011
Other comprehensive income (loss) 0 0 0 0 0
Comprehensive income 531,187 394,868 1,467,773 1,304,515 1,844,011
Intercompany interest income, net 28,700 36,400 80,000 91,300 135,900
Reportable Legal Entities | Other Non-Guarantor Subsidiaries          
Supplemental Guarantor Information [Line Items]          
Sales 6,078,876 6,070,555 18,368,427 18,945,045 22,862,131
Cost of sales 5,060,247 5,148,987 15,254,858 16,044,619 18,940,039
Gross profit 1,018,629 921,568 3,113,569 2,900,426 3,922,092
Operating expenses 998,278 885,258 2,937,287 2,693,326 3,665,009
Operating income 20,351 36,310 176,282 207,100 257,083
Interest expense (income) 4,554 4,659 14,964 14,227 19,860
Other expense (income), net (10,851) (401) (10,327) 11,219 8,919
Earnings before income taxes 26,648 32,052 171,645 181,654 228,304
Income tax (benefit) provision 995 (2,878) 51,316 49,620 80,622
Equity in earnings of subsidiaries 0 0 0 0 0
Net earnings 25,653 34,930 120,329 132,034 147,682
Other comprehensive income (loss) 72,010 89,799 212,594 (189,884) (9,317)
Comprehensive income 97,663 124,729 332,923 (57,850) 138,365
Intercompany interest income, net 0 0 0 0 0
Eliminations          
Supplemental Guarantor Information [Line Items]          
Sales (491,385) (959,252) (1,494,849) (3,382,099) (1,816,876)
Cost of sales (491,385) (959,252) (1,494,849) (3,382,099) (1,816,876)
Gross profit 0 0 0 0 0
Operating expenses 0 0 0 0 0
Operating income 0 0 0 0 0
Interest expense (income) 0 0 0 0 0
Other expense (income), net 0 0 0 0 0
Earnings before income taxes 0 0 0 0 0
Income tax (benefit) provision 0 0 0 0 0
Equity in earnings of subsidiaries (556,840) (429,798) (1,588,102) (1,436,549) (1,991,693)
Net earnings (556,840) (429,798) (1,588,102) (1,436,549) (1,991,693)
Other comprehensive income (loss) (72,010) (89,799) (212,594) 189,884 9,317
Comprehensive income $ (628,850) $ (519,597) $ (1,800,696) $ (1,246,665) $ (1,982,376)