XML 53 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
ACQUISITIONS (Tables)
12 Months Ended
Jul. 01, 2017
Business Combinations [Abstract]  
Summary of purchase price
Total consideration has been determined to be as follows (in thousands):
Cash consideration paid, net of cash acquired
$
626,442

Payment for Brakes outstanding financial debt
2,284,100

Total consideration paid, net of cash acquired
$
2,910,542

Summary of purchase price allocation
The final allocation of the purchase price of the Brakes Group was as follows (in thousands):
 
Purchase Price
Allocation
Accounts receivable
$
686,776

Inventory
248,031

Plant and equipment
595,388

Other assets
47,217

Goodwill and other intangibles (1)
2,789,065

Total assets
4,366,477

Accounts payable
(707,622
)
Accrued expenses
(474,501
)
Deferred tax liabilities
(197,629
)
Other liabilities
(76,183
)
Total consideration, net of cash acquired
$
2,910,542


(1) 
The excess purchase price of $1.8 billion was assigned to goodwill, none of which is deductible for income tax purposes. This goodwill has been assigned to the International Foodservice Operations reportable segment. Intangible assets added include customer relationships of $832.6 million with a weighted average life of 12 years and trademarks and trade names of $141.0 million that are indefinite lived assets. Amortization expense is recognized on a straight line basis and was $76.2 million for fiscal 2017.
Schedule of pro forma information
The following table presents the company’s pro forma consolidated sales, earnings before income taxes, and net earnings for the fiscal year ended July 2, 2016. The unaudited pro forma results include the historical statements of operations information of the company and of Brakes Group, giving effect to the Brakes Acquisition and related financing as if they had occurred at the beginning of the period presented (in thousands, except per share data).
 
Year Ended
 
Jul. 2, 2016
Sales
$
55,922,506

Income before taxes
1,441,667

Net earnings
954,888

 
 
Net earnings:
 
Basic earnings per common share
$
1.67

Diluted earnings per common share
1.65