XML 43 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Information - Subsidiary Guarantees (Tables)
6 Months Ended
Dec. 31, 2016
Supplemental Guarantor Information - Subsidiary Guarantees [Abstract]  
Condensed consolidating balance sheet table
The following condensed consolidating financial statements present separately the financial position, comprehensive income and cash flows of the parent issuer (Sysco Corporation), the guarantors (the company’s U.S. Broadline subsidiaries), and all other non‑guarantor subsidiaries of Sysco (Other Non-Guarantor Subsidiaries) on a combined basis with eliminating entries.
 
Condensed Consolidating Balance Sheet
 
Dec. 31, 2016
 
Sysco
 
U.S.
Broadline
Subsidiaries
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Current assets
$
206,476

 
$
3,119,177

 
$
4,685,553

 
$

 
$
8,011,206

Investment in subsidiaries
9,611,180

 
239,903

 
10,338,929

 
(20,190,012
)
 

Plant and equipment, net
364,717

 
1,277,881

 
2,688,531

 

 
4,331,129

Other assets
185,437

 
509,301

 
4,592,993

 

 
5,287,731

Total assets
$
10,367,810

 
$
5,146,262

 
$
22,306,006

 
$
(20,190,012
)
 
$
17,630,066

Current liabilities
$
527,836

 
$
1,738,202

 
$
2,786,248

 
$

 
$
5,052,286

Intercompany payables (receivables)
(3,007,585
)
 
574,043

 
2,433,542

 

 

Long-term debt
8,056,499

 
6,688

 
250,464

 

 
8,313,651

Other liabilities
1,032,328

 
163,640

 
513,217

 

 
1,709,185

Noncontrolling interest

 

 
78,905

 

 
78,905

Shareholders’ equity  
3,758,732

 
2,663,689

 
16,243,630

 
(20,190,012
)
 
2,476,039

Total liabilities and shareholders’ equity
$
10,367,810

 
$
5,146,262

 
$
22,306,006

 
$
(20,190,012
)
 
$
17,630,066

 
Condensed Consolidating Balance Sheet
 
July 2, 2016
 
Sysco
 
U.S.
Broadline
Subsidiaries
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Current assets
$
3,440,206

 
$
3,813,524

 
$
2,800,169

 
$

 
$
10,053,899

Investment in subsidiaries
6,484,258

 
224,138

 
(306,219
)
 
(6,402,177
)
 

Plant and equipment, net
429,890

 
1,587,702

 
1,862,850

 

 
3,880,442

Other assets
213,186

 
642,525

 
1,931,752

 

 
2,787,463

Total assets
$
10,567,540

 
$
6,267,889

 
$
6,288,552

 
$
(6,402,177
)
 
$
16,721,804

Current liabilities
$
621,925

 
$
111,728

 
$
3,700,803

 
$

 
$
4,434,456

Intercompany payables (receivables)
(1,348,425
)
 
2,097,508

 
(749,083
)
 

 

Long-term debt
7,145,955

 
62,387

 
128,588

 

 
7,336,930

Other liabilities
878,834

 
248,493

 
268,097

 

 
1,395,424

Noncontrolling interest

 

 
75,386

 

 
75,386

Shareholders’ equity  
3,269,251

 
3,747,773

 
2,864,761

 
(6,402,177
)
 
3,479,608

Total liabilities and shareholders’ equity
$
10,567,540

 
$
6,267,889

 
$
6,288,552

 
$
(6,402,177
)
 
$
16,721,804

 
Condensed Consolidating Balance Sheet
 
Dec. 26, 2015
 
Sysco
 
U.S.
Broadline
Subsidiaries
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Current assets
$
279,596

 
$
3,944,472

 
$
2,554,958

 
$

 
$
6,779,026

Investment in subsidiaries
9,787,777

 
241,561

 
(355,335
)
 
(9,674,003
)
 

Plant and equipment, net
501,514

 
1,632,601

 
1,802,497

 

 
3,936,612

Other assets
258,216

 
273,324

 
1,842,290

 

 
2,373,830

Total assets
$
10,827,103

 
$
6,091,958

 
$
5,844,410

 
$
(9,674,003
)
 
$
13,089,468

Current liabilities
$
602,058

 
$
731,474

 
$
2,538,682

 
$

 
$
3,872,214

Intercompany payables (receivables)
1,576,888

 
(2,274,556
)
 
697,668

 

 

Long-term debt
4,079,396

 
9,350

 
177,111

 

 
4,265,857

Other liabilities
672,888

 
278,590

 
12,999

 

 
964,477

Noncontrolling interest

 

 
45,493

 

 
45,493

Shareholders’ equity  
3,895,873

 
7,347,100

 
2,372,457

 
(9,674,003
)
 
3,941,427

Total liabilities and shareholders’ equity
$
10,827,103

 
$
6,091,958

 
$
5,844,410

 
$
(9,674,003
)
 
$
13,089,468

Condensed consolidating statement of comprehensive income table
 
Condensed Consolidating Statement of Comprehensive Income
 
For the 13-Week Period Ended Dec. 31, 2016
 
Sysco
 
U.S.
Broadline
Subsidiaries
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Sales
$

 
$
4,941,780

 
$
8,960,965

 
$
(445,477
)
 
$
13,457,268

Cost of sales

 
3,972,457

 
7,358,425

 
(445,477
)
 
10,885,405

Gross profit

 
969,323

 
1,602,540

 

 
2,571,863

Operating expenses
232,825

 
589,788

 
1,256,833

 

 
2,079,446

Operating income (loss)
(232,825
)
 
379,535

 
345,707

 

 
492,417

Interest expense (income)
(64,696
)
 
(16,779
)
 
153,706

 

 
72,231

Other expense (income), net
(5,295
)
 
(522
)
 
3,497

 

 
(2,320
)
Earnings (losses) before income taxes
(162,834
)
 
396,836

 
188,504

 

 
422,506

Income tax (benefit) provision
(56,637
)
 
137,911

 
66,065

 

 
147,339

Equity in earnings of subsidiaries
381,364

 

 

 
(381,364
)
 

Net earnings
275,167

 
258,925

 
122,439

 
(381,364
)
 
275,167

Other comprehensive income (loss)
(147,656
)
 

 
29,292

 
(29,292
)
 
(147,656
)
Comprehensive income
$
127,511

 
$
258,925

 
$
151,731

 
$
(410,656
)
 
$
127,511

 
 
Condensed Consolidating Statement of Comprehensive Income
 
For the 13-Week Period Ended Dec. 26, 2015
 
Sysco
 
U.S.
Broadline
Subsidiaries
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Sales
$

 
$
8,199,071

 
$
4,392,744

 
$
(438,189
)
 
$
12,153,626

Cost of sales

 
6,670,025

 
3,764,976

 
(438,189
)
 
9,996,812

Gross profit

 
1,529,046

 
627,768

 

 
2,156,814

Operating expenses
206,476

 
939,213

 
578,542

 

 
1,724,231

Operating income (loss)
(206,476
)
 
589,833

 
49,226

 

 
432,583

Interest expense (income)
70,318

 
(40,019
)
 
16,936

 

 
47,235

Other expense (income), net
(4,836
)
 
(352
)
 
(2,576
)
 

 
(7,764
)
Earnings (losses) before income taxes
(271,958
)
 
630,204

 
34,866

 

 
393,112

Income tax (benefit) provision
(81,472
)
 
191,274

 
10,911

 

 
120,713

Equity in earnings of subsidiaries
462,885

 

 

 
(462,885
)
 

Net earnings
272,399

 
438,930

 
23,955

 
(462,885
)
 
272,399

Other comprehensive income (loss)
(37,638
)
 

 
(44,664
)
 
44,664

 
(37,638
)
Comprehensive income
$
234,761

 
$
438,930

 
$
(20,709
)
 
$
(418,221
)
 
$
234,761

 
Condensed Consolidating Statement of Comprehensive Income
 
For the 26-Week Period Ended Dec. 31, 2016
 
Sysco
 
U.S.
Broadline
Subsidiaries
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Sales
$

 
$
13,474,639

 
$
14,841,676

 
$
(890,393
)
 
$
27,425,922

Cost of sales

 
10,846,639

 
12,205,894

 
(890,393
)
 
22,162,140

Gross profit

 
2,628,000

 
2,635,782

 

 
5,263,782

Operating expenses
450,729

 
1,547,752

 
2,206,051

 

 
4,204,532

Operating income (loss)
(450,729
)
 
1,080,248

 
429,731

 

 
1,059,250

Interest expense (income)
4,193

 
(41,813
)
 
183,474

 

 
145,854

Other expense (income), net
(20,186
)
 
(745
)
 
11,395

 

 
(9,536
)
Earnings (losses) before income taxes
(434,736
)
 
1,122,806

 
234,862

 

 
922,932

Income tax (benefit) provision
(152,558
)
 
394,017

 
82,419

 

 
323,878

Equity in earnings of subsidiaries
881,232

 

 

 
(881,232
)
 

Net earnings
599,054

 
728,789

 
152,443

 
(881,232
)
 
599,054

Other comprehensive income (loss)
(224,478
)
 

 
(428,807
)
 
428,807

 
(224,478
)
Comprehensive income
$
374,576

 
$
728,789

 
$
(276,364
)
 
$
(452,425
)
 
$
374,576

 
Condensed Consolidating Statement of Comprehensive Income
 
For the 26-Week Period Ended Dec. 26, 2015
 
Sysco
 
U.S.
Broadline
Subsidiaries
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Sales
$

 
$
16,723,622

 
$
8,819,741

 
$
(827,126
)
 
$
24,716,237

Cost of sales

 
13,582,194

 
7,566,360

 
(827,126
)
 
20,321,428

Gross profit

 
3,141,428

 
1,253,381

 

 
4,394,809

Operating expenses
405,851

 
1,896,128

 
1,166,773

 

 
3,468,752

Operating income (loss)
(405,851
)
 
1,245,300

 
86,608

 

 
926,057

Interest expense (income)
216,415

 
(80,002
)
 
37,729

 

 
174,142

Other expense (income), net
(9,913
)
 
(829
)
 
(12,262
)
 

 
(23,004
)
Earnings (losses) before income taxes
(612,353
)
 
1,326,131

 
61,141

 

 
774,919

Income tax (benefit) provision
(203,956
)
 
441,691

 
20,365

 

 
258,100

Equity in earnings of subsidiaries
925,216

 

 

 
(925,216
)
 

Net earnings
516,819

 
884,440

 
40,776

 
(925,216
)
 
516,819

Other comprehensive income (loss)
(121,980
)
 

 
(227,849
)
 
227,849

 
(121,980
)
Comprehensive income
$
394,839

 
$
884,440

 
$
(187,073
)
 
$
(697,367
)
 
$
394,839

Condensed consolidating cash flows table
 
Condensed Consolidating Cash Flows
 
For the 26-Week Period Ended Dec. 31, 2016
 
Sysco
 
U.S.
Broadline
Subsidiaries
 
Other Non-Guarantor Subsidiaries
 
Consolidated
Totals
 
(In thousands)
Cash flows provided by (used for):
 
 
 
 
 
 
 
Operating activities
$
(86,739
)
 
$
3,074,384

 
$
(2,382,721
)
 
$
604,924

Investing activities
(54,886
)
 
(50,362
)
 
(3,079,266
)
 
(3,184,514
)
Financing activities
(355,064
)
 
(64,098
)
 
(62,641
)
 
(481,803
)
Effect of exchange rates on cash

 

 
(10,613
)
 
(10,613
)
Intercompany activity
(2,767,982
)
 
(2,975,436
)
 
5,743,418

 

Net increase (decrease) in cash and cash equivalents
(3,264,673
)
 
(15,512
)
 
208,177

 
(3,072,008
)
Cash and cash equivalents at the beginning of period
3,376,412

 
34,072

 
508,816

 
3,919,300

Cash and cash equivalents at the end of period
$
111,739

 
$
18,560

 
$
716,993

 
$
847,292

 
Condensed Consolidating Cash Flows
 
For the 26-Week Period Ended Dec. 26, 2015
 
Sysco
 
U.S.
Broadline
Subsidiaries
 
Other Non-Guarantor Subsidiaries
 
Consolidated
Totals
 
(In thousands)
Cash flows provided by (used for):
 
 
 
 
 
 
 
Operating activities
$
(576,817
)
 
$
427,995

 
$
617,703

 
$
468,881

Investing activities
123,371

 
(43,744
)
 
(246,913
)
 
(167,286
)
Financing activities
(4,871,105
)
 
(1,003
)
 
76,773

 
(4,795,335
)
Effect of exchange rates on cash

 

 
(40,702
)
 
(40,702
)
Intercompany activity
679,954

 
(343,252
)
 
(336,702
)
 

Net increase (decrease) in cash and cash equivalents
(4,644,597
)
 
39,996

 
70,159

 
(4,534,442
)
Cash and cash equivalents at the beginning of period
4,851,067

 
26,380

 
252,597

 
5,130,044

Cash and cash equivalents at the end of period
$
206,470

 
$
66,376

 
$
322,756

 
$
595,602