XML 42 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
3 Months Ended
Oct. 01, 2016
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value table
The following tables present the company’s assets and liabilities measured at fair value on a recurring basis as of October 1, 2016July 2, 2016 and September 26, 2015:  
 
Assets and Liabilities Measured at Fair Value as of Oct. 1, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In thousands)
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
 
 
Cash equivalents
$
9,176

 
$
43,270

 
$

 
$
52,446

Other assets
 

 
 

 
 

 
 

Interest rate swap agreements

 
18,935

 

 
18,935

Foreign currency swaps

 
3,979

 

 
3,979

Foreign currency forwards

 
873

 

 
873

Total assets at fair value
$
9,176

 
$
67,057

 
$

 
$
76,233

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Contingent consideration
$

 
$

 
$
6,659

 
$
6,659

Other long-term liabilities
 
 
 
 
 
 
 
Cross-currency swaps

 
3,184

 

 
3,184

Foreign currency swaps

 
10,695

 

 
10,695

Fuel hedges

 
618

 

 
618

Total liabilities at fair value
$

 
$
14,497

 
$
6,659

 
$
21,156


 
Assets and Liabilities Measured at Fair Value as of Jul. 2, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In thousands)
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
 
 
Cash equivalents
$
634,230

 
$
43,270

 
$

 
$
677,500

Other assets
 

 
 

 
 

 
 

Interest rate swap agreements

 
36,805

 

 
36,805

Total assets at fair value
$
634,230

 
$
80,075

 
$

 
$
714,305

 
 
 
 
 
 
 
 
Liabilities:
 

 
 

 
 

 
 

Contingent consideration
$

 
$

 
$
16,439

 
$
16,439

Total liabilities at fair value
$

 
$

 
$
16,439

 
$
16,439

 

 
Assets and Liabilities Measured at Fair Value as of Sep. 26, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In thousands)
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
 

 
 

 
 

 
 

Cash equivalents
$
102,508

 
$
62,131

 
$

 
$
164,639

Other assets
 

 
 

 
 

 
 

Interest rate swap agreement

 
8,219

 

 
8,219

Total assets at fair value
$
102,508

 
$
70,350

 
$

 
$
172,858

 
 
 
 
 
 
 
 
Liabilities:
 

 
 

 
 

 
 

Contingent consideration
$

 
$

 
$
28,722

 
$
28,722

Total liabilities at fair value
$

 
$

 
$
28,722

 
$
28,722

Fair value of contingent consideration liabilities
The significant unobservable inputs used in the fair value measurements of our Level 3 contingent consideration liabilities related to earnout agreements were as follows:

 
13-Week Period Ended
 
Oct. 1, 2016
 
Sep. 26, 2015
Unobservable Inputs:
(Weighted Average)
Probability of achieving payout targets
92.1
%
 
93.2
%
Discount Rate
8.3
%
 
11.5
%
Changes in fair value of the contingent consideration for earnout liabilities
The following table provides the changes in fair value of the contingent consideration for earnout liabilities for the periods presented (in thousands):
 
13-Week Period Ended
 
Oct. 1, 2016
 
Sep. 26, 2015
Balance at the beginning of year
$
16,439

 
$
28,644

Contingent consideration liabilities recorded for business acquisitions
(142
)
 
(125
)
Payments
(9,537
)
 
(75
)
Currency translation
(101
)
 
278

Balance as of the end of the quarter
$
6,659

 
$
28,722