XML 121 R103.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information - Subsidiary Guarantees (Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 02, 2016
Mar. 26, 2016
Dec. 26, 2015
Sep. 26, 2015
Jun. 27, 2015
Mar. 28, 2015
Dec. 27, 2014
Sep. 27, 2014
Jul. 02, 2016
Jun. 27, 2015
Jun. 28, 2014
Supplemental Guarantor Information [Line Items]                      
Sales $ 13,647,891 $ 12,002,791 $ 12,153,626 $ 12,562,611 $ 12,401,938 $ 11,746,659 $ 12,087,074 $ 12,445,081 $ 50,366,919 $ 48,680,752 $ 46,516,712
Cost of sales 11,145,053 9,859,966 9,996,812 10,324,616 10,181,774 9,689,161 10,001,937 10,256,364 41,326,447 40,129,236 38,335,677
Gross profit 2,502,838 2,142,825 2,156,814 2,237,995 2,220,164 2,057,498 2,085,137 2,188,717 9,040,472 8,551,516 8,181,035
Operating expenses 1,956,013 1,765,207 1,724,231 1,744,521 2,099,169 1,730,190 1,769,691 1,723,104 7,189,972 7,322,154 6,593,913
Operating income 546,825 377,618 432,583 493,474 120,995 327,308 315,446 465,613 1,850,500 1,229,362 1,587,122
Interest expense (income) 74,305 57,699 47,235 126,907 77,281 69,550 77,042 30,934 306,146 254,807 123,741
Other expense (income), net 141,303 (6,952) (7,764) (15,240) (25,034) (8,577) 2,207 (2,188) 111,347 (33,592) (12,243)
Earnings before income taxes 331,217 326,871 393,112 381,807 68,748 266,335 236,197 436,867 1,433,007 1,008,147 1,475,624
Income tax (benefit) provision 115,550 109,735 120,713 137,387 (4,278) 89,380 78,218 158,054 483,385 321,374 544,091
Equity in earnings of subsidiaries                 0 0 0
Net earnings $ 215,667 $ 217,136 $ 272,399 $ 244,420 $ 73,026 $ 176,955 $ 157,979 $ 278,813 949,622 686,773 931,533
Other comprehensive income (loss)                 (434,921) (280,534) (195,726)
Comprehensive income                 514,701 406,239 735,807
Reportable Legal Entities | Sysco                      
Supplemental Guarantor Information [Line Items]                      
Sales                 0 0 0
Cost of sales                 0 0 0
Gross profit                 0 0 0
Operating expenses                 944,457 1,232,956 804,177
Operating income                 (944,457) (1,232,956) (804,177)
Interest expense (income)                 381,122 323,918 232,140
Other expense (income), net                 128,777 (9,496) (7,434)
Earnings before income taxes                 (1,454,356) (1,547,378) (1,028,883)
Income tax (benefit) provision                 (490,579) (493,263) (379,369)
Equity in earnings of subsidiaries                 1,913,399 1,740,888 1,581,047
Net earnings                 949,622 686,773 931,533
Other comprehensive income (loss)                 (434,921) (280,534) (195,726)
Comprehensive income                 514,701 406,239 735,807
Reportable Legal Entities | Certain U.S. Broadline Subsidiaries                      
Supplemental Guarantor Information [Line Items]                      
Sales                 33,932,334 32,626,221 30,741,979
Cost of sales                 27,485,111 26,572,257 24,990,377
Gross profit                 6,447,223 6,053,964 5,751,602
Operating expenses                 3,857,415 3,709,320 3,520,577
Operating income                 2,589,808 2,344,644 2,231,025
Interest expense (income)                 (145,852) (108,233) (102,086)
Other expense (income), net                 (1,876) (3,609) 217
Earnings before income taxes                 2,737,536 2,456,486 2,332,894
Income tax (benefit) provision                 923,416 783,066 860,184
Equity in earnings of subsidiaries                 0 0 0
Net earnings                 1,814,120 1,673,420 1,472,710
Other comprehensive income (loss)                 0 0
Comprehensive income                 1,814,120 1,673,420 1,472,710
Reportable Legal Entities | Other Non-Guarantor Subsidiaries                      
Supplemental Guarantor Information [Line Items]                      
Sales                 18,112,973 17,477,986 16,979,494
Cost of sales                 15,519,724 14,980,434 14,550,061
Gross profit                 2,593,249 2,497,552 2,429,433
Operating expenses                 2,388,100 2,379,878 2,269,159
Operating income                 205,149 117,674 160,274
Interest expense (income)                 70,876 39,122 (6,313)
Other expense (income), net                 (15,554) (20,487) (5,026)
Earnings before income taxes                 149,827 99,039 171,613
Income tax (benefit) provision                 50,548 31,571 63,276
Equity in earnings of subsidiaries                 0 0 0
Net earnings                 99,279 67,468 108,337
Other comprehensive income (loss)                 (149,875) (232,185) (3,106)
Comprehensive income                 (50,596) (164,717) 105,231
Eliminations                      
Supplemental Guarantor Information [Line Items]                      
Sales                 (1,678,388) (1,423,455) (1,204,761)
Cost of sales                 (1,678,388) (1,423,455) (1,204,761)
Gross profit                 0 0 0
Operating expenses                 0 0 0
Operating income                 0 0 0
Interest expense (income)                 0 0 0
Other expense (income), net                 0 0 0
Earnings before income taxes                 0 0 0
Income tax (benefit) provision                 0 0 0
Equity in earnings of subsidiaries                 (1,913,399) (1,740,888) (1,581,047)
Net earnings                 (1,913,399) (1,740,888) (1,581,047)
Other comprehensive income (loss)                 149,875 232,185 3,106
Comprehensive income                 $ (1,763,524) $ (1,508,703) $ (1,577,941)