XML 49 R34.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Guarantor Information - Subsidiary Guarantees (Tables)
9 Months Ended
Mar. 26, 2016
Supplemental Guarantor Information - Subsidiary Guarantees [Abstract]  
Condensed consolidating balance sheet table
 
Condensed Consolidating Balance Sheet
 
Mar. 26, 2016
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Current assets
$
271,185

 
$
3,995,180

 
$
2,693,668

 
$

 
$
6,960,033

Investment in subsidiaries
9,989,219

 
249,270

 
(429,592
)
 
(9,808,897
)
 

Plant and equipment,  net
460,989

 
1,607,870

 
1,831,611

 

 
3,900,470

Other assets
1,638

 
590,248

 
1,898,705

 

 
2,490,591

Total assets
$
10,723,031

 
$
6,442,568

 
$
5,994,392

 
$
(9,808,897
)
 
$
13,351,094

Current liabilities
$
553,741

 
$
(209,098
)
 
$
3,767,429

 
$

 
$
4,112,072

Intercompany payables (receivables)
1,530,408

 
(766,374
)
 
(764,034
)
 

 

Long-term debt
4,080,728

 
69,426

 
124,730

 

 
4,274,884

Other liabilities
610,479

 
265,785

 
41,514

 

 
917,778

Noncontrolling interest

 

 
76,929

 

 
76,929

Shareholders’ equity  
3,947,675

 
7,082,829

 
2,747,824

 
(9,808,897
)
 
3,969,431

Total liabilities and  shareholders’ equity
$
10,723,031

 
$
6,442,568

 
$
5,994,392

 
$
(9,808,897
)
 
$
13,351,094

 
 
Condensed Consolidating Balance Sheet
 
June 27, 2015
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Current assets
$
4,894,387

 
$
4,012,924

 
$
2,586,993

 
$

 
$
11,494,304

Investment in subsidiaries
9,088,455

 

 

 
(9,088,455
)
 

Plant and equipment,  net
510,285

 
1,694,659

 
1,777,199

 

 
3,982,143

Other assets
371,802

 
522,566

 
1,618,466

 

 
2,512,834

Total assets
$
14,864,929

 
$
6,230,149

 
$
5,982,658

 
$
(9,088,455
)
 
$
17,989,281

Current liabilities
$
5,851,364

 
$
1,658,558

 
$
1,889,693

 
$

 
$
9,399,615

Intercompany payables (receivables)
973,497

 
(1,996,915
)
 
1,023,418

 

 

Long-term debt
2,154,923

 
10,121

 
106,781

 

 
2,271,825

Other liabilities
624,795

 
278,458

 
113,060

 

 
1,016,313

Noncontrolling interest

 

 
41,304

 

 
41,304

Shareholders’ equity  
5,260,350

 
6,279,927

 
2,808,402

 
(9,088,455
)
 
5,260,224

Total liabilities and  shareholders’ equity
$
14,864,929

 
$
6,230,149

 
$
5,982,658

 
$
(9,088,455
)
 
$
17,989,281

 
Condensed Consolidating Balance Sheet
 
Mar. 28, 2015
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Current assets
$
4,853,790

 
$
4,139,132

 
$
2,528,385

 
$

 
$
11,521,307

Investment in subsidiaries
8,412,290

 

 

 
(8,412,290
)
 

Plant and equipment,  net
499,446

 
1,712,902

 
1,757,913

 

 
3,970,261

Other assets
353,870

 
520,816

 
1,577,891

 

 
2,452,577

Total assets
$
14,119,396

 
$
6,372,850

 
$
5,864,189

 
$
(8,412,290
)
 
$
17,944,145

Current liabilities
$
866,116

 
$
946,754

 
$
2,526,986

 
$

 
$
4,339,856

Intercompany payables (receivables)
193,947

 
(566,285
)
 
372,338

 

 

Long-term debt
7,135,765

 
16,630

 
83,546

 

 
7,235,941

Other liabilities
610,682

 
303,901

 
101,153

 

 
1,015,736

Noncontrolling interest

 

 
39,729

 

 
39,729

Shareholders’ equity  
5,312,886

 
5,671,850

 
2,740,437

 
(8,412,290
)
 
5,312,883

Total liabilities and  shareholders’ equity
$
14,119,396

 
$
6,372,850

 
$
5,864,189

 
$
(8,412,290
)
 
$
17,944,145

Condensed consolidating statement of comprehensive income table
 
Condensed Consolidating Statement of Comprehensive Income
 
For the 13-Week Period Ended Mar. 26, 2016
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Sales
$

 
$
8,081,741

 
$
4,305,318

 
$
(384,268
)
 
$
12,002,791

Cost of sales

 
6,556,356

 
3,687,878

 
(384,268
)
 
9,859,966

Gross profit

 
1,525,385

 
617,440

 

 
2,142,825

Operating expenses
257,953

 
942,577

 
564,677

 

 
1,765,207

Operating income (loss)
(257,953
)
 
582,808

 
52,763

 

 
377,618

Interest expense (income)
80,266

 
(39,749
)
 
17,182

 

 
57,699

Other expense (income), net
(3,153
)
 
(588
)
 
(3,211
)
 

 
(6,952
)
Earnings (losses) before income taxes
(335,066
)
 
623,145

 
38,792

 

 
326,871

Income tax (benefit) provision
(112,343
)
 
209,079

 
12,999

 

 
109,735

Equity in earnings of subsidiaries
439,859

 

 

 
(439,859
)
 

Net earnings
217,136

 
414,066

 
25,793

 
(439,859
)
 
217,136

Other comprehensive income (loss)
57,132

 

 
48,738

 
(48,738
)
 
57,132

Comprehensive income
$
274,268

 
$
414,066

 
$
74,531

 
$
(488,597
)
 
$
274,268

 
 
 
Condensed Consolidating Statement of Comprehensive Income
 
For the 13-Week Period Ended Mar. 28, 2015
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Sales
$

 
$
7,887,203

 
$
4,199,743

 
$
(340,287
)
 
$
11,746,659

Cost of sales

 
6,431,528

 
3,597,920

 
(340,287
)
 
9,689,161

Gross profit

 
1,455,675

 
601,823

 

 
2,057,498

Operating expenses
226,901

 
919,183

 
584,106

 

 
1,730,190

Operating income (loss)
(226,901
)
 
536,492

 
17,717

 

 
327,308

Interest expense (income)
84,578

 
(28,121
)
 
13,093

 

 
69,550

Other expense (income), net
1,583

 
(1,997
)
 
(8,163
)
 

 
(8,577
)
Earnings (losses) before income taxes
(313,062
)
 
566,610

 
12,787

 

 
266,335

Income tax (benefit) provision
(105,941
)
 
191,160

 
4,161

 

 
89,380

Equity in earnings of subsidiaries
384,076

 

 

 
(384,076
)
 

Net earnings
176,955

 
375,450

 
8,626

 
(384,076
)
 
176,955

Other comprehensive income (loss)
(91,484
)
 

 
(97,890
)
 
97,890

 
(91,484
)
Comprehensive income
$
85,471

 
$
375,450

 
$
(89,264
)
 
$
(286,186
)
 
$
85,471

 
 
Condensed Consolidating Statement of Comprehensive Income
 
For the 39-Week Period Ended Mar. 26, 2016
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Sales
$

 
$
24,805,364

 
$
13,125,059

 
$
(1,211,395
)
 
$
36,719,028

Cost of sales

 
20,138,552

 
11,254,237

 
(1,211,395
)
 
30,181,394

Gross profit

 
4,666,812

 
1,870,822

 

 
6,537,634

Operating expenses
663,804

 
2,838,705

 
1,731,450

 

 
5,233,959

Operating income (loss)
(663,804
)
 
1,828,107

 
139,372

 

 
1,303,675

Interest expense (income)
296,681

 
(119,751
)
 
54,911

 

 
231,841

Other expense (income), net
(13,066
)
 
(1,417
)
 
(15,473
)
 

 
(29,956
)
Earnings (losses) before income taxes
(947,419
)
 
1,949,275

 
99,934

 

 
1,101,790

Income tax (benefit) provision
(316,299
)
 
650,770

 
33,364

 

 
367,835

Equity in earnings of subsidiaries
1,365,075

 

 

 
(1,365,075
)
 

Net earnings
733,955

 
1,298,505

 
66,570

 
(1,365,075
)
 
733,955

Other comprehensive income (loss)
(64,904
)
 

 
(179,111
)
 
179,111

 
(64,904
)
Comprehensive income
$
669,051

 
$
1,298,505

 
$
(112,541
)
 
$
(1,185,964
)
 
$
669,051


 
Condensed Consolidating Statement of Comprehensive Income
 
For the 39-Week Period Ended Mar. 28, 2015
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Totals
 
(In thousands)
Sales
$

 
$
24,237,503

 
$
13,071,370

 
$
(1,030,059
)
 
$
36,278,814

Cost of sales

 
19,780,796

 
11,196,725

 
(1,030,059
)
 
29,947,462

Gross profit

 
4,456,707

 
1,874,645

 

 
6,331,352

Operating expenses
674,410

 
2,764,515

 
1,784,060

 

 
5,222,985

Operating income (loss)
(674,410
)
 
1,692,192

 
90,585

 

 
1,108,367

Interest expense (income)
228,973

 
(74,096
)
 
22,649

 

 
177,526

Other expense (income), net
1,103

 
(2,761
)
 
(6,900
)
 

 
(8,558
)
Earnings (losses) before income taxes
(904,486
)
 
1,769,049

 
74,836

 

 
939,399

Income tax (benefit) provision
(313,552
)
 
613,261

 
25,943

 

 
325,652

Equity in earnings of subsidiaries
1,204,681

 

 

 
(1,204,681
)
 

Net earnings
613,747

 
1,155,788

 
48,893

 
(1,204,681
)
 
613,747

Other comprehensive income (loss)
(277,477
)
 

 
(260,997
)
 
260,997

 
(277,477
)
Comprehensive income
$
336,270

 
$
1,155,788

 
$
(212,104
)
 
$
(943,684
)
 
$
336,270


 
Condensed Consolidating Cash Flows
 
For the 39-Week Period Ended Mar. 26, 2016
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Consolidated
Totals
 
(In thousands)
Cash flows provided by (used for):
 
 
 
 
 
 
 
Operating activities
$
(485,524
)
 
$
(377,988
)
 
$
1,852,493

 
$
988,981

Investing activities
58,442

 
(133,141
)
 
(307,636
)
 
(382,335
)
Financing activities
(5,171,619
)
 
52,399

 
19,477

 
(5,099,743
)
Effect of exchange rates on cash

 

 
(26,109
)
 
(26,109
)
Intercompany activity
931,696

 
471,256

 
(1,402,952
)
 

Net increase (decrease) in cash and cash equivalents
(4,667,005
)
 
12,526

 
135,273

 
(4,519,206
)
Cash and cash equivalents at the beginning of period
4,851,067

 
26,380

 
252,597

 
5,130,044

Cash and cash equivalents at the end of period
$
184,062

 
$
38,906

 
$
387,870

 
$
610,838


Condensed consolidating cash flows table
 
Condensed Consolidating Cash Flows
 
For the 39-Week Period Ended Mar. 26, 2016
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Consolidated
Totals
 
(In thousands)
Cash flows provided by (used for):
 
 
 
 
 
 
 
Operating activities
$
(485,524
)
 
$
(377,988
)
 
$
1,852,493

 
$
988,981

Investing activities
58,442

 
(133,141
)
 
(307,636
)
 
(382,335
)
Financing activities
(5,171,619
)
 
52,399

 
19,477

 
(5,099,743
)
Effect of exchange rates on cash

 

 
(26,109
)
 
(26,109
)
Intercompany activity
931,696

 
471,256

 
(1,402,952
)
 

Net increase (decrease) in cash and cash equivalents
(4,667,005
)
 
12,526

 
135,273

 
(4,519,206
)
Cash and cash equivalents at the beginning of period
4,851,067

 
26,380

 
252,597

 
5,130,044

Cash and cash equivalents at the end of period
$
184,062

 
$
38,906

 
$
387,870

 
$
610,838


 
 
Condensed Consolidating Cash Flows
 
For the 39-Week Period Ended Mar. 28, 2015
 
Sysco
 
Certain U.S.
 Broadline
Subsidiaries
 
Other
Non-Guarantor
Subsidiaries
 
Consolidated
Totals
 
(In thousands)
Cash flows provided by (used for):
 
 
 
 
 
 
 
Operating activities
$
(293,008
)
 
$
975,552

 
$
177,955

 
$
860,499

Investing activities
(93,183
)
 
(84,810
)
 
(293,862
)
 
(471,855
)
Financing activities
4,314,029

 
795

 
45,639

 
4,360,463

Effect of exchange rates on cash

 

 
(77,449
)
 
(77,449
)
Intercompany activity
699,467

 
(893,979
)
 
194,512

 

Net increase (decrease) in cash and cash equivalents
4,627,305

 
(2,442
)
 
46,795

 
4,671,658

Cash and cash equivalents at the beginning of period
158,953

 
27,772

 
226,321

 
413,046

Cash and cash equivalents at the end of period
$
4,786,258

 
$
25,330

 
$
273,116

 
$
5,084,704